NITTEDAL TRANSPORT AS

1480 SLATTUM

Finances

Share Ownership

Return on Equity

9,92 %

Current Ratio

3,58

Debt-to-Equity Ratio

0,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	748 000	696 000	626 000	580 000
Net Income	37 000	24 000	14 000	239 000
Total Assets	827 000	884 000	509 000	497 000
Total Equity	373 000	336 000	312 000	298 000

Income (NOK)	2022	2021	2020	2019
Revenue	748 000	696 000	626 000	580 000
Expenditure	680 000	650 000	606 000	271 000
Operating Profit	69 000	46 000	21 000	309 000
Financial Income	0	0	0	0
Financial Costs	20 000	13 000	0	0
Financial Balance	−20 000	−13 000	0	0
Earnings Before Tax	49 000	33 000	21 000	309 000
Tax	12 000	9 000	7 000	69 000
Net Income	37 000	24 000	14 000	239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	272 000	359 000	19 000	26 000
Total Current Assets	555 000	526 000	490 000	471 000
Total Assets	827 000	884 000	509 000	497 000
Total Retained Equity	343 000	306 000	282 000	268 000
Total Equity	373 000	336 000	312 000	298 000
Total Long-Term Debt	299 000	380 000	1 000	1 000
Total Current Debt	155 000	169 000	196 000	197 000
Total Equity and Debt	827 000	884 000	509 000	497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	748 000	696 000	626 000	580 000
Other Income	0	0	0	0
Revenue	748 000	696 000	626 000	580 000
Cost of Goods Sold	1 000	1 000	0	0
Salary Costs	289 000	283 000	290 000	0
Depreciation	87 000	60 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	680 000	650 000	606 000	271 000
Operating Profit	69 000	46 000	21 000	309 000
Financial Income	0	0	0	0
Financial Costs	20 000	13 000	0	0
Financial Balance	−20 000	−13 000	0	0
Dividends	0	0	0	0
Net Income	37 000	24 000	14 000	239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	272 000	359 000	19 000	26 000
Total Tangible Assets	272 000	359 000	19 000	26 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	272 000	359 000	19 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	483 000	429 000	393 000	416 000
Total Current Assets	555 000	526 000	490 000	471 000
Total Assets	827 000	884 000	509 000	497 000
Total Equity	373 000	336 000	312 000	298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	299 000	380 000	1 000	1 000
Creditors	52 000	30 000	12 000	11 000
Unpaid Taxes	32 000	34 000	40 000	12 000
Dividends	0	0	0	0
Other Current Debt	66 000	105 000	136 000	105 000
Total Current Debt	155 000	169 000	196 000	197 000
Total Equity and Debt	827 000	884 000	509 000	497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,92 %	7,14 %	4,49 %	80,2 %
Debt-to-Equity Ratio	0,8	1,13	0	0
Operating Profit Margin	9,22 %	6,61 %	3,35 %	53,28 %
Current Ratio	3,58	3,11	2,5	2,39
Quick Ratio	3,58	3,11	2,5	2,39
Equity Ratio	0,45	0,38	0,61	0,6
Gross Profit Margin	99,87 %	99,86 %	100 %	100 %