WIAROM AS

0280 OSLO

Finances

Return on Equity

38,18 %

Current Ratio

2,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 000	1 000	80 000	0
Net Income	21 000	−16 000	51 000	−11 000
Total Assets	78 000	56 000	77 000	21 000
Total Equity	55 000	34 000	50 000	−1 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 000	1 000	80 000	0
Expenditure	29 000	17 000	21 000	11 000
Operating Profit	23 000	−16 000	59 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Earnings Before Tax	23 000	−16 000	57 000	−11 000
Tax	1 000	0	6 000	0
Net Income	21 000	−16 000	51 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	12 000	12 000	12 000
Total Current Assets	66 000	44 000	65 000	9 000
Total Assets	78 000	56 000	77 000	21 000
Total Retained Equity	25 000	4 000	20 000	−31 000
Total Equity	55 000	34 000	50 000	−1 000
Total Long-Term Debt	0	0	0	22 000
Total Current Debt	23 000	22 000	27 000	0
Total Equity and Debt	78 000	56 000	77 000	21 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	51 000	1 000	80 000	0
Other Income	0	0	0	0
Revenue	51 000	1 000	80 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 000	17 000	21 000	11 000
Operating Profit	23 000	−16 000	59 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Dividends	0	0	0	0
Net Income	21 000	−16 000	51 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 000	12 000	12 000	12 000
Total Fixed Assets	12 000	12 000	12 000	12 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	66 000	44 000	54 000	9 000
Total Current Assets	66 000	44 000	65 000	9 000
Total Assets	78 000	56 000	77 000	21 000
Total Equity	55 000	34 000	50 000	−1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	22 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	22 000	22 000	0
Total Current Debt	23 000	22 000	27 000	0
Total Equity and Debt	78 000	56 000	77 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,18 %	−47,06 %	102 %	1 100 %
Debt-to-Equity Ratio	0	0	0	−22
Operating Profit Margin	45,1 %	−1 600 %	73,75 %	-
Current Ratio	2,87	2	2,41	-
Quick Ratio	2,87	2	2,41	-
Equity Ratio	0,71	0,61	0,65	−0,05
Gross Profit Margin	100 %	100 %	100 %	-