BODIL LAVERTON AS

6018 ÅLESUND

Finances

Return on Equity

5,96 %

Current Ratio

262,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 042 000	895 000	−145 000	1 248 000
Total Assets	17 556 000	16 498 000	15 613 000	15 789 000
Total Equity	17 489 000	16 447 000	15 552 000	15 698 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	162 000	162 000	136 000	110 000
Operating Profit	−162 000	−162 000	−136 000	−110 000
Financial Income	1 271 000	1 108 000	814 000	1 449 000
Financial Costs	0	0	773 000	0
Financial Balance	1 271 000	1 108 000	41 000	1 449 000
Earnings Before Tax	1 109 000	946 000	−94 000	1 340 000
Tax	67 000	51 000	51 000	91 000
Net Income	1 042 000	895 000	−145 000	1 248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	17 556 000	16 498 000	15 613 000	15 789 000
Total Assets	17 556 000	16 498 000	15 613 000	15 789 000
Total Retained Equity	3 039 000	1 998 000	1 103 000	1 248 000
Total Equity	17 489 000	16 447 000	15 552 000	15 698 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	51 000	61 000	91 000
Total Equity and Debt	17 556 000	16 498 000	15 613 000	15 789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	162 000	162 000	136 000	110 000
Operating Profit	−162 000	−162 000	−136 000	−110 000
Financial Income	1 271 000	1 108 000	814 000	1 449 000
Financial Costs	0	0	773 000	0
Financial Balance	1 271 000	1 108 000	41 000	1 449 000
Dividends	0	0	0	0
Net Income	1 042 000	895 000	−145 000	1 248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	14 329 000	13 683 000	12 487 000	11 705 000
Cash, Bank	3 227 000	2 815 000	3 126 000	4 031 000
Total Current Assets	17 556 000	16 498 000	15 613 000	15 789 000
Total Assets	17 556 000	16 498 000	15 613 000	15 789 000
Total Equity	17 489 000	16 447 000	15 552 000	15 698 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	9 000	0
Total Current Debt	67 000	51 000	61 000	91 000
Total Equity and Debt	17 556 000	16 498 000	15 613 000	15 789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,96 %	5,44 %	−0,93 %	7,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	262,03	323,49	255,95	173,51
Quick Ratio	262,03	323,49	255,95	173,51
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table