ROW EIENDOM AS

7320 FANNREM

Finances

Share Ownership

Return on Equity

284,38 %

Current Ratio

1,18

Debt-to-Equity Ratio

102,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	334 000	318 000	323 000	280 000
Net Income	91 000	91 000	119 000	−196 000
Total Assets	3 419 000	3 401 000	3 408 000	3 372 000
Total Equity	32 000	−59 000	−150 000	−269 000

Income (NOK)	2022	2021	2020	2019
Revenue	334 000	318 000	323 000	280 000
Expenditure	112 000	119 000	99 000	375 000
Operating Profit	222 000	199 000	224 000	−95 000
Financial Income	0	0	0	0
Financial Costs	130 000	108 000	105 000	101 000
Financial Balance	−130 000	−108 000	−105 000	−101 000
Earnings Before Tax	92 000	91 000	119 000	−196 000
Tax	1 000	0	0	0
Net Income	91 000	91 000	119 000	−196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 307 000	3 307 000	3 307 000	3 307 000
Total Current Assets	112 000	93 000	101 000	64 000
Total Assets	3 419 000	3 401 000	3 408 000	3 372 000
Total Retained Equity	8 000	−83 000	−175 000	−293 000
Total Equity	32 000	−59 000	−150 000	−269 000
Total Long-Term Debt	3 292 000	3 379 000	3 487 000	3 573 000
Total Current Debt	95 000	81 000	71 000	68 000
Total Equity and Debt	3 419 000	3 401 000	3 408 000	3 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	334 000	318 000	323 000	280 000
Revenue	334 000	318 000	323 000	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	112 000	119 000	99 000	375 000
Operating Profit	222 000	199 000	224 000	−95 000
Financial Income	0	0	0	0
Financial Costs	130 000	108 000	105 000	101 000
Financial Balance	−130 000	−108 000	−105 000	−101 000
Dividends	0	0	0	0
Net Income	91 000	91 000	119 000	−196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 307 000	3 307 000	3 307 000	3 307 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 307 000	3 307 000	3 307 000	3 307 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 307 000	3 307 000	3 307 000	3 307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	75 000	85 000	47 000
Total Current Assets	112 000	93 000	101 000	64 000
Total Assets	3 419 000	3 401 000	3 408 000	3 372 000
Total Equity	32 000	−59 000	−150 000	−269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 292 000	3 379 000	3 487 000	3 573 000
Creditors	22 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	73 000	81 000	71 000	68 000
Total Current Debt	95 000	81 000	71 000	68 000
Total Equity and Debt	3 419 000	3 401 000	3 408 000	3 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	284,38 %	−154,24 %	−79,33 %	72,86 %
Debt-to-Equity Ratio	102,88	−57,27	−23,25	−13,28
Operating Profit Margin	66,47 %	62,58 %	69,35 %	−33,93 %
Current Ratio	1,18	1,15	1,42	0,94
Quick Ratio	1,18	1,15	1,42	0,94
Equity Ratio	0,01	−0,02	−0,04	−0,08
Gross Profit Margin	100 %	100 %	100 %	100 %