INSURAN GROUP AS

0667 OSLO

Finances

Share Ownership

Return on Equity

6,35 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−251 000	−107 000	−807 000	−2 715 000
Total Assets	37 000	0	0	307 000
Total Equity	−3 952 000	−3 701 000	−3 595 000	−2 788 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	192 000	93 000	788 000	2 698 000
Operating Profit	−192 000	−93 000	−789 000	−2 698 000
Financial Income	0	0	0	0
Financial Costs	59 000	13 000	18 000	17 000
Financial Balance	−59 000	−13 000	−18 000	−17 000
Earnings Before Tax	−251 000	−107 000	−807 000	−2 715 000
Tax	0	0	0	0
Net Income	−251 000	−107 000	−807 000	−2 715 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	37 000	0	0	307 000
Total Assets	37 000	0	0	307 000
Total Retained Equity	−3 997 000	−3 746 000	−3 640 000	−2 833 000
Total Equity	−3 952 000	−3 701 000	−3 595 000	−2 788 000
Total Long-Term Debt	3 359 000	3 359 000	3 341 000	2 740 000
Total Current Debt	629 000	342 000	254 000	354 000
Total Equity and Debt	37 000	0	0	307 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	10 000	567 000	1 939 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	192 000	93 000	788 000	2 698 000
Operating Profit	−192 000	−93 000	−789 000	−2 698 000
Financial Income	0	0	0	0
Financial Costs	59 000	13 000	18 000	17 000
Financial Balance	−59 000	−13 000	−18 000	−17 000
Dividends	0	0	0	0
Net Income	−251 000	−107 000	−807 000	−2 715 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	0	0	225 000
Total Current Assets	37 000	0	0	307 000
Total Assets	37 000	0	0	307 000
Total Equity	−3 952 000	−3 701 000	−3 595 000	−2 788 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 359 000	3 359 000	3 341 000	2 740 000
Creditors	2 000	3 000	1 000	37 000
Unpaid Taxes	25 000	25 000	31 000	95 000
Dividends	0	0	0	0
Other Current Debt	602 000	314 000	222 000	221 000
Total Current Debt	629 000	342 000	254 000	354 000
Total Equity and Debt	37 000	0	0	307 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,35 %	2,89 %	22,45 %	97,38 %
Debt-to-Equity Ratio	−0,85	−0,91	−0,93	−0,98
Operating Profit Margin	-	-	-	-
Current Ratio	0,06	0	0	0,87
Quick Ratio	0,06	0	0	0,87
Equity Ratio	−106,81	-	-	−9,08
Gross Profit Margin	-	-	-	-