BENDAN AS

2420 TRYSIL

Finances

Return on Equity

73,49 %

Current Ratio

9,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	49 000	0	0
Net Income	1 170 000	906 000	−7 000	95 000
Total Assets	1 701 000	1 422 000	614 000	606 000
Total Equity	1 592 000	1 122 000	216 000	223 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	49 000	0	0
Expenditure	20 000	9 000	7 000	6 000
Operating Profit	−20 000	40 000	−7 000	−6 000
Financial Income	1 195 000	878 000	0	100 000
Financial Costs	0	0	0	0
Financial Balance	1 195 000	878 000	0	100 000
Earnings Before Tax	1 175 000	917 000	−7 000	95 000
Tax	5 000	12 000	0	0
Net Income	1 170 000	906 000	−7 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	631 000	631 000	503 000	500 000
Total Current Assets	1 070 000	791 000	111 000	106 000
Total Assets	1 701 000	1 422 000	614 000	606 000
Total Retained Equity	1 562 000	1 092 000	186 000	193 000
Total Equity	1 592 000	1 122 000	216 000	223 000
Total Long-Term Debt	0	3 000	0	0
Total Current Debt	110 000	297 000	398 000	383 000
Total Equity and Debt	1 701 000	1 422 000	614 000	606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	49 000	0	0
Other Income	0	0	0	0
Revenue	0	49 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	9 000	7 000	6 000
Operating Profit	−20 000	40 000	−7 000	−6 000
Financial Income	1 195 000	878 000	0	100 000
Financial Costs	0	0	0	0
Financial Balance	1 195 000	878 000	0	100 000
Dividends	700 000	0	0	0
Net Income	1 170 000	906 000	−7 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	631 000	631 000	503 000	500 000
Total Fixed Assets	631 000	631 000	503 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 068 000	375 000	9 000	3 000
Total Current Assets	1 070 000	791 000	111 000	106 000
Total Assets	1 701 000	1 422 000	614 000	606 000
Total Equity	1 592 000	1 122 000	216 000	223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	0	0
Creditors	2 000	3 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	700 000	0	0	0
Other Current Debt	0	285 000	393 000	383 000
Total Current Debt	110 000	297 000	398 000	383 000
Total Equity and Debt	1 701 000	1 422 000	614 000	606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,49 %	80,75 %	−3,24 %	42,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	81,63 %	-	-
Current Ratio	9,73	2,66	0,28	0,28
Quick Ratio	9,73	2,66	0,28	0,28
Equity Ratio	0,94	0,79	0,35	0,37
Gross Profit Margin	-	100 %	-	-