DRONNINGEN EIENDOMSUTVIKLING AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−390,46 %

Current Ratio

0,13

Debt-to-Equity Ratio

−1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 303 000	0	0	0
Net Income	4 869 000	−7 000	−9 000	−7 000
Total Assets	9 724 000	112 000	29 000	37 000
Total Equity	−1 247 000	7 000	14 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 303 000	0	0	0
Expenditure	1 043 000	7 000	9 000	7 000
Operating Profit	8 260 000	−7 000	−9 000	−7 000
Financial Income	8 000	0	0	0
Financial Costs	58 000	0	0	0
Financial Balance	−50 000	0	0	0
Earnings Before Tax	8 210 000	−7 000	−9 000	−7 000
Tax	3 341 000	0	0	0
Net Income	4 869 000	−7 000	−9 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 529 000	0	0	0
Total Current Assets	1 195 000	112 000	29 000	37 000
Total Assets	9 724 000	112 000	29 000	37 000
Total Retained Equity	−1 277 000	−23 000	−16 000	−7 000
Total Equity	−1 247 000	7 000	14 000	23 000
Total Long-Term Debt	1 632 000	−66 000	14 000	14 000
Total Current Debt	9 340 000	170 000	0	0
Total Equity and Debt	9 724 000	112 000	29 000	37 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 303 000	0	0	0
Revenue	9 303 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	455 000	0	0	0
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 043 000	7 000	9 000	7 000
Operating Profit	8 260 000	−7 000	−9 000	−7 000
Financial Income	8 000	0	0	0
Financial Costs	58 000	0	0	0
Financial Balance	−50 000	0	0	0
Dividends	0	0	0	0
Net Income	4 869 000	−7 000	−9 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 000	0	0	0
Total Fiancial Fixed Assets	8 496 000	0	0	0
Total Fixed Assets	8 529 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	26 000	29 000	37 000
Total Current Assets	1 195 000	112 000	29 000	37 000
Total Assets	9 724 000	112 000	29 000	37 000
Total Equity	−1 247 000	7 000	14 000	23 000
Short-Term Group Debt	7 850 000	0	0	0
Total Long-Term Debt	1 632 000	−66 000	14 000	14 000
Creditors	−6 000	0	0	0
Unpaid Taxes	55 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 440 000	170 000	0	0
Total Current Debt	9 340 000	170 000	0	0
Total Equity and Debt	9 724 000	112 000	29 000	37 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−390,46 %	−100 %	−64,29 %	−30,43 %
Debt-to-Equity Ratio	−1,31	−9,43	1	0,61
Operating Profit Margin	88,79 %	-	-	-
Current Ratio	0,13	0,66	-	-
Quick Ratio	0,13	0,66	-	-
Equity Ratio	−0,13	0,06	0,48	0,62
Gross Profit Margin	100 %	-	-	-