company

SOLØR NAPRAPATI AS

2270 FLISA

Finances

Share Ownership

Return on Equity

6,68 %

Current Ratio

5,86

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 132 000	1 244 000	993 000	934 000
Net Income	50 000	163 000	201 000	144 000
Total Assets	904 000	951 000	742 000	514 000
Total Equity	749 000	699 000	537 000	336 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 132 000	1 244 000	993 000	934 000
Expenditure	1 061 000	1 036 000	735 000	750 000
Operating Profit	71 000	208 000	258 000	185 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	9 000	0	1 000	1 000
Financial Balance	−7 000	1 000	0	−1 000
Earnings Before Tax	64 000	208 000	258 000	185 000
Tax	14 000	46 000	57 000	41 000
Net Income	50 000	163 000	201 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	12 000	18 000	23 000
Total Current Assets	896 000	939 000	724 000	491 000
Total Assets	904 000	951 000	742 000	514 000
Total Retained Equity	719 000	680 000	517 000	316 000
Total Equity	749 000	699 000	537 000	336 000
Total Long-Term Debt	2 000	0	1 000	1 000
Total Current Debt	153 000	251 000	205 000	178 000
Total Equity and Debt	904 000	951 000	742 000	514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 132 000	1 236 000	986 000	934 000
Other Income	0	8 000	7 000	0
Revenue	1 132 000	1 244 000	993 000	934 000
Cost of Goods Sold	0	0	0	0
Salary Costs	799 000	766 000	514 000	570 000
Depreciation	5 000	5 000	5 000	2 000
Impairment	0	0	0	0
Expenditure	1 061 000	1 036 000	735 000	750 000
Operating Profit	71 000	208 000	258 000	185 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	9 000	0	1 000	1 000
Financial Balance	−7 000	1 000	0	−1 000
Dividends	0	0	0	0
Net Income	50 000	163 000	201 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	8 000	0	0	0
Fixtures	0	13 000	18 000	23 000
Total Tangible Assets	8 000	13 000	18 000	23 000
Total Fiancial Fixed Assets	0	−2 000	0	0
Total Fixed Assets	8 000	12 000	18 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	896 000	931 000	714 000	434 000
Total Current Assets	896 000	939 000	724 000	491 000
Total Assets	904 000	951 000	742 000	514 000
Total Equity	749 000	699 000	537 000	336 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	1 000	1 000
Creditors	0	22 000	−7 000	5 000
Unpaid Taxes	38 000	42 000	28 000	55 000
Dividends	0	0	0	0
Other Current Debt	103 000	141 000	126 000	77 000
Total Current Debt	153 000	251 000	205 000	178 000
Total Equity and Debt	904 000	951 000	742 000	514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,68 %	23,32 %	37,43 %	42,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,27 %	16,72 %	25,98 %	19,81 %
Current Ratio	5,86	3,74	3,53	2,76
Quick Ratio	5,86	3,74	3,53	2,76
Equity Ratio	0,83	0,74	0,72	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English