company

HARPO AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

−60 %

Current Ratio

5,6

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 000	87 000	119 000	86 000
Net Income	−33 000	16 000	17 000	−8 000
Total Assets	65 000	97 000	79 000	61 000
Total Equity	55 000	83 000	67 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 000	87 000	119 000	86 000
Expenditure	49 000	67 000	100 000	93 000
Operating Profit	−29 000	20 000	19 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−29 000	20 000	19 000	−8 000
Tax	4 000	4 000	3 000	0
Net Income	−33 000	16 000	17 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	14 000	0	0
Total Current Assets	56 000	83 000	79 000	61 000
Total Assets	65 000	97 000	79 000	61 000
Total Retained Equity	25 000	53 000	37 000	20 000
Total Equity	55 000	83 000	67 000	50 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	14 000	12 000	10 000
Total Equity and Debt	65 000	97 000	79 000	61 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	87 000	119 000	86 000
Other Income	0	0	0	0
Revenue	22 000	87 000	119 000	86 000
Cost of Goods Sold	15 000	20 000	72 000	51 000
Salary Costs	0	0	0	3 000
Depreciation	5 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	49 000	67 000	100 000	93 000
Operating Profit	−29 000	20 000	19 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−33 000	16 000	17 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	9 000	14 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 000	14 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	14 000	0	0
Stock	0	0	0	20 000
Total Investments	0	0	0	0
Cash, Bank	56 000	83 000	72 000	39 000
Total Current Assets	56 000	83 000	79 000	61 000
Total Assets	65 000	97 000	79 000	61 000
Total Equity	55 000	83 000	67 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	4 000
Unpaid Taxes	0	0	0	−3 000
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	9 000	9 000
Total Current Debt	10 000	14 000	12 000	10 000
Total Equity and Debt	65 000	97 000	79 000	61 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−60 %	19,28 %	25,37 %	−16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−131,82 %	22,99 %	15,97 %	−9,3 %
Current Ratio	5,6	5,93	6,58	6,1
Quick Ratio	5,6	5,93	6,58	−6,1
Equity Ratio	0,85	0,86	0,85	0,82
Gross Profit Margin	31,82 %	77,01 %	39,5 %	40,7 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English