NODELAND AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

11,67 %

Current Ratio

0,39

Debt-to-Equity Ratio

2,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 659 000	2 602 000	2 414 000	1 548 000
Net Income	443 000	564 000	884 000	372 000
Total Assets	15 789 000	15 925 000	15 305 000	13 900 000
Total Equity	3 796 000	3 353 000	2 788 000	1 904 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 659 000	2 602 000	2 414 000	1 548 000
Expenditure	1 729 000	1 602 000	952 000	664 000
Operating Profit	930 000	1 000 000	1 462 000	884 000
Financial Income	0	0	0	0
Financial Costs	357 000	277 000	328 000	401 000
Financial Balance	−357 000	−277 000	−328 000	−401 000
Earnings Before Tax	573 000	724 000	1 134 000	484 000
Tax	130 000	159 000	250 000	112 000
Net Income	443 000	564 000	884 000	372 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 402 000	15 193 000	12 919 000	12 509 000
Total Current Assets	387 000	732 000	2 386 000	1 391 000
Total Assets	15 789 000	15 925 000	15 305 000	13 900 000
Total Retained Equity	2 276 000	1 833 000	1 268 000	384 000
Total Equity	3 796 000	3 353 000	2 788 000	1 904 000
Total Long-Term Debt	11 001 000	11 347 000	11 686 000	11 583 000
Total Current Debt	992 000	1 225 000	830 000	413 000
Total Equity and Debt	15 789 000	15 925 000	15 305 000	13 900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 659 000	2 602 000	2 414 000	1 548 000
Other Income	0	0	0	0
Revenue	2 659 000	2 602 000	2 414 000	1 548 000
Cost of Goods Sold	32 000	73 000	113 000	0
Salary Costs	5 000	2 000	1 000	0
Depreciation	336 000	245 000	222 000	204 000
Impairment	0	0	0	0
Expenditure	1 729 000	1 602 000	952 000	664 000
Operating Profit	930 000	1 000 000	1 462 000	884 000
Financial Income	0	0	0	0
Financial Costs	357 000	277 000	328 000	401 000
Financial Balance	−357 000	−277 000	−328 000	−401 000
Dividends	0	0	0	0
Net Income	443 000	564 000	884 000	372 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 314 000	15 084 000	12 804 000	12 448 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	88 000	109 000	115 000	61 000
Total Tangible Assets	15 402 000	15 193 000	12 919 000	12 509 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 402 000	15 193 000	12 919 000	12 509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 523 000	963 000
Total Current Assets	387 000	732 000	2 386 000	1 391 000
Total Assets	15 789 000	15 925 000	15 305 000	13 900 000
Total Equity	3 796 000	3 353 000	2 788 000	1 904 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 001 000	11 347 000	11 686 000	11 583 000
Creditors	160 000	55 000	389 000	42 000
Unpaid Taxes	79 000	178 000	55 000	−6 000
Dividends	0	0	0	0
Other Current Debt	297 000	492 000	311 000	377 000
Total Current Debt	992 000	1 225 000	830 000	413 000
Total Equity and Debt	15 789 000	15 925 000	15 305 000	13 900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,67 %	16,82 %	31,71 %	19,54 %
Debt-to-Equity Ratio	2,9	3,38	4,19	6,08
Operating Profit Margin	34,98 %	38,43 %	60,56 %	57,11 %
Current Ratio	0,39	0,6	2,87	3,37
Quick Ratio	0,39	0,6	2,87	3,37
Equity Ratio	0,24	0,21	0,18	0,14
Gross Profit Margin	98,8 %	97,19 %	95,32 %	100 %