ECIT EMPLOYEE INVEST AS

1364 FORNEBU

Finances

Return on Equity

6,77 %

Current Ratio

0,23

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	44 000	45 000	8 000	0
Net Income	144 000	104 000	−43 000	3 000
Total Assets	2 710 000	2 486 000	2 590 000	1 740 000
Total Equity	2 126 000	2 019 000	2 168 000	1 116 000

Income (NOK)	2022	2021	2020	2019
Revenue	44 000	45 000	8 000	0
Expenditure	45 000	45 000	14 000	3 000
Operating Profit	−1 000	0	−6 000	−3 000
Financial Income	146 000	104 000	15 000	5 000
Financial Costs	1 000	0	52 000	0
Financial Balance	145 000	104 000	−37 000	5 000
Earnings Before Tax	144 000	104 000	−43 000	3 000
Tax	0	0	0	0
Net Income	144 000	104 000	−43 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 580 000	2 257 000	2 173 000	1 593 000
Total Current Assets	130 000	228 000	417 000	147 000
Total Assets	2 710 000	2 486 000	2 590 000	1 740 000
Total Retained Equity	92 000	−52 000	−40 000	3 000
Total Equity	2 126 000	2 019 000	2 168 000	1 116 000
Total Long-Term Debt	22 000	22 000	415 000	622 000
Total Current Debt	562 000	444 000	8 000	3 000
Total Equity and Debt	2 710 000	2 486 000	2 590 000	1 740 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 000	0	0	0
Other Income	0	45 000	8 000	0
Revenue	44 000	45 000	8 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	45 000	14 000	3 000
Operating Profit	−1 000	0	−6 000	−3 000
Financial Income	146 000	104 000	15 000	5 000
Financial Costs	1 000	0	52 000	0
Financial Balance	145 000	104 000	−37 000	5 000
Dividends	0	100 000	0	0
Net Income	144 000	104 000	−43 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 580 000	2 257 000	2 173 000	1 593 000
Total Fixed Assets	2 580 000	2 257 000	2 173 000	1 593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	154 000	309 000	3 000
Total Current Assets	130 000	228 000	417 000	147 000
Total Assets	2 710 000	2 486 000	2 590 000	1 740 000
Total Equity	2 126 000	2 019 000	2 168 000	1 116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	22 000	415 000	622 000
Creditors	88 000	48 000	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	100 000	0	0
Other Current Debt	473 000	295 000	3 000	3 000
Total Current Debt	562 000	444 000	8 000	3 000
Total Equity and Debt	2 710 000	2 486 000	2 590 000	1 740 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,77 %	5,15 %	−1,98 %	0,27 %
Debt-to-Equity Ratio	0,01	0,01	0,19	0,56
Operating Profit Margin	−2,27 %	0 %	−75 %	-
Current Ratio	0,23	0,51	52,13	49
Quick Ratio	0,23	0,51	52,13	49
Equity Ratio	0,78	0,81	0,84	0,64
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table