BMH EIENDOMSBYGG AS

3522 BJONEROA

Finances

Return on Equity

33,86 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 011 000	10 571 000	5 233 000	294 000
Net Income	709 000	1 463 000	1 340 000	191 000
Total Assets	4 089 000	3 200 000	3 305 000	754 000
Total Equity	2 094 000	1 885 000	1 622 000	282 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 011 000	10 571 000	5 233 000	294 000
Expenditure	8 074 000	8 690 000	3 529 000	45 000
Operating Profit	938 000	1 882 000	1 705 000	249 000
Financial Income	3 000	4 000	11 000	0
Financial Costs	1 000	2 000	0	4 000
Financial Balance	2 000	2 000	11 000	−4 000
Earnings Before Tax	940 000	1 884 000	1 715 000	244 000
Tax	232 000	421 000	375 000	54 000
Net Income	709 000	1 463 000	1 340 000	191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	710 000	428 000	542 000	48 000
Total Current Assets	3 379 000	2 772 000	2 764 000	706 000
Total Assets	4 089 000	3 200 000	3 305 000	754 000
Total Retained Equity	2 064 000	1 855 000	1 592 000	252 000
Total Equity	2 094 000	1 885 000	1 622 000	282 000
Total Long-Term Debt	1 000	14 000	19 000	0
Total Current Debt	1 995 000	1 300 000	1 664 000	472 000
Total Equity and Debt	4 089 000	3 200 000	3 305 000	754 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 926 000	10 906 000	4 483 000	294 000
Other Income	−915 000	−335 000	750 000	0
Revenue	9 011 000	10 571 000	5 233 000	294 000
Cost of Goods Sold	6 415 000	7 331 000	3 194 000	0
Salary Costs	943 000	941 000	161 000	0
Depreciation	104 000	104 000	17 000	0
Impairment	0	0	0	0
Expenditure	8 074 000	8 690 000	3 529 000	45 000
Operating Profit	938 000	1 882 000	1 705 000	249 000
Financial Income	3 000	4 000	11 000	0
Financial Costs	1 000	2 000	0	4 000
Financial Balance	2 000	2 000	11 000	−4 000
Dividends	500 000	1 200 000	0	0
Net Income	709 000	1 463 000	1 340 000	191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	294 000	398 000	502 000	0
Total Tangible Assets	294 000	398 000	502 000	0
Total Fiancial Fixed Assets	416 000	30 000	40 000	48 000
Total Fixed Assets	710 000	428 000	542 000	48 000
Stock	0	0	0	0
Total Investments	0	185 000	0	0
Cash, Bank	2 582 000	2 031 000	1 285 000	83 000
Total Current Assets	3 379 000	2 772 000	2 764 000	706 000
Total Assets	4 089 000	3 200 000	3 305 000	754 000
Total Equity	2 094 000	1 885 000	1 622 000	282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	14 000	19 000	0
Creditors	193 000	107 000	734 000	0
Unpaid Taxes	139 000	58 000	117 000	41 000
Dividends	500 000	1 200 000	0	0
Other Current Debt	917 000	210 000	457 000	377 000
Total Current Debt	1 995 000	1 300 000	1 664 000	472 000
Total Equity and Debt	4 089 000	3 200 000	3 305 000	754 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,86 %	77,61 %	82,61 %	67,73 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	10,41 %	17,8 %	32,58 %	84,69 %
Current Ratio	1,69	2,13	1,66	1,5
Quick Ratio	1,69	2,13	1,66	1,5
Equity Ratio	0,51	0,59	0,49	0,37
Gross Profit Margin	28,81 %	30,65 %	38,96 %	100 %