LJ SERVICES AS

6512 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

26,25 %

Current Ratio

0,27

Debt-to-Equity Ratio

−3,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 459 000	1 007 000	1 021 000	717 000
Net Income	−42 000	10 000	−24 000	−141 000
Total Assets	672 000	118 000	110 000	93 000
Total Equity	−160 000	−118 000	−128 000	−104 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 459 000	1 007 000	1 021 000	717 000
Expenditure	1 493 000	996 000	1 051 000	893 000
Operating Profit	−33 000	11 000	−30 000	−176 000
Financial Income	0	1 000	0	0
Financial Costs	21 000	0	1 000	5 000
Financial Balance	−21 000	1 000	−1 000	−5 000
Earnings Before Tax	−54 000	12 000	−31 000	−181 000
Tax	−12 000	3 000	−7 000	−40 000
Net Income	−42 000	10 000	−24 000	−141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	598 000	44 000	47 000	40 000
Total Current Assets	74 000	74 000	64 000	53 000
Total Assets	672 000	118 000	110 000	93 000
Total Retained Equity	−190 000	−148 000	−158 000	−134 000
Total Equity	−160 000	−118 000	−128 000	−104 000
Total Long-Term Debt	556 000	0	0	0
Total Current Debt	276 000	236 000	238 000	197 000
Total Equity and Debt	672 000	118 000	110 000	93 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 459 000	1 007 000	1 021 000	717 000
Other Income	0	0	0	0
Revenue	1 459 000	1 007 000	1 021 000	717 000
Cost of Goods Sold	523 000	171 000	374 000	96 000
Salary Costs	704 000	647 000	551 000	632 000
Depreciation	27 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 493 000	996 000	1 051 000	893 000
Operating Profit	−33 000	11 000	−30 000	−176 000
Financial Income	0	1 000	0	0
Financial Costs	21 000	0	1 000	5 000
Financial Balance	−21 000	1 000	−1 000	−5 000
Dividends	0	0	0	0
Net Income	−42 000	10 000	−24 000	−141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	56 000	44 000	47 000	40 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	542 000	0	0	0
Total Tangible Assets	542 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	598 000	44 000	47 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	27 000	35 000	53 000
Total Current Assets	74 000	74 000	64 000	53 000
Total Assets	672 000	118 000	110 000	93 000
Total Equity	−160 000	−118 000	−128 000	−104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	556 000	0	0	0
Creditors	78 000	9 000	9 000	15 000
Unpaid Taxes	130 000	119 000	75 000	72 000
Dividends	0	0	0	0
Other Current Debt	68 000	108 000	154 000	109 000
Total Current Debt	276 000	236 000	238 000	197 000
Total Equity and Debt	672 000	118 000	110 000	93 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,25 %	−8,47 %	18,75 %	135,58 %
Debt-to-Equity Ratio	−3,48	−0	−0	−0
Operating Profit Margin	−2,26 %	1,09 %	−2,94 %	−24,55 %
Current Ratio	0,27	0,31	0,27	0,27
Quick Ratio	0,27	0,31	0,27	0,27
Equity Ratio	−0,24	−1	−1,16	−1,12
Gross Profit Margin	64,15 %	83,02 %	63,37 %	86,61 %