KPM EIENDOM AS

9402 HARSTAD

Finances

Share Ownership

Return on Equity

97,31 %

Current Ratio

0,05

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 397 000	132 000	378 000	276 000
Net Income	1 050 000	−44 000	12 000	28 000
Total Assets	2 569 000	5 795 000	2 573 000	3 713 000
Total Equity	1 079 000	29 000	853 000	842 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 397 000	132 000	378 000	276 000
Expenditure	66 000	142 000	254 000	102 000
Operating Profit	1 331 000	−11 000	124 000	174 000
Financial Income	3 000	0	0	0
Financial Costs	0	34 000	109 000	138 000
Financial Balance	3 000	−34 000	−109 000	−138 000
Earnings Before Tax	1 334 000	−44 000	15 000	36 000
Tax	284 000	0	3 000	8 000
Net Income	1 050 000	−44 000	12 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 518 000	5 762 000	2 361 000	3 691 000
Total Current Assets	51 000	33 000	212 000	21 000
Total Assets	2 569 000	5 795 000	2 573 000	3 713 000
Total Retained Equity	1 049 000	−1 000	43 000	32 000
Total Equity	1 079 000	29 000	853 000	842 000
Total Long-Term Debt	554 000	3 697 000	1 715 000	2 844 000
Total Current Debt	936 000	2 069 000	5 000	27 000
Total Equity and Debt	2 569 000	5 795 000	2 573 000	3 713 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 397 000	88 000	220 000	0
Other Income	0	44 000	158 000	276 000
Revenue	1 397 000	132 000	378 000	276 000
Cost of Goods Sold	0	0	0	0
Salary Costs	19 000	15 000	6 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	142 000	254 000	102 000
Operating Profit	1 331 000	−11 000	124 000	174 000
Financial Income	3 000	0	0	0
Financial Costs	0	34 000	109 000	138 000
Financial Balance	3 000	−34 000	−109 000	−138 000
Dividends	0	0	0	0
Net Income	1 050 000	−44 000	12 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 518 000	5 762 000	2 361 000	3 691 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 518 000	5 762 000	2 361 000	3 691 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 518 000	5 762 000	2 361 000	3 691 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	28 000	212 000	12 000
Total Current Assets	51 000	33 000	212 000	21 000
Total Assets	2 569 000	5 795 000	2 573 000	3 713 000
Total Equity	1 079 000	29 000	853 000	842 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	554 000	3 697 000	1 715 000	2 844 000
Creditors	335 000	499 000	2 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	317 000	1 570 000	0	0
Total Current Debt	936 000	2 069 000	5 000	27 000
Total Equity and Debt	2 569 000	5 795 000	2 573 000	3 713 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,31 %	−151,72 %	1,41 %	3,33 %
Debt-to-Equity Ratio	0,51	127,48	2,01	3,38
Operating Profit Margin	95,28 %	−8,33 %	32,8 %	63,04 %
Current Ratio	0,05	0,02	42,4	0,78
Quick Ratio	0,05	0,02	42,4	0,78
Equity Ratio	0,42	0,01	0,33	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %