HINKAS EIENDOM AS

0473 OSLO

Finances

Share Ownership

Return on Equity

−840 %

Current Ratio

N/A

Debt-to-Equity Ratio

467,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	243 000	0	0	795 000
Net Income	−84 000	−37 000	−23 000	229 000
Total Assets	4 682 000	4 195 000	130 000	694 000
Total Equity	10 000	94 000	132 000	155 000

Income (NOK)	2022	2021	2020	2019
Revenue	243 000	0	0	795 000
Expenditure	212 000	38 000	26 000	443 000
Operating Profit	31 000	−38 000	−26 000	351 000
Financial Income	2 000	40 000	3 000	2 000
Financial Costs	117 000	40 000	0	88 000
Financial Balance	−115 000	0	3 000	−86 000
Earnings Before Tax	−84 000	−37 000	−23 000	264 000
Tax	0	0	0	35 000
Net Income	−84 000	−37 000	−23 000	229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 654 000	0	0	0
Total Current Assets	28 000	4 195 000	130 000	694 000
Total Assets	4 682 000	4 195 000	130 000	694 000
Total Retained Equity	−20 000	64 000	102 000	125 000
Total Equity	10 000	94 000	132 000	155 000
Total Long-Term Debt	4 672 000	3 889 000	0	0
Total Current Debt	0	211 000	−2 000	539 000
Total Equity and Debt	4 682 000	4 195 000	130 000	694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	243 000	0	0	795 000
Revenue	243 000	0	0	795 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	89 000	0	0	0
Impairment	0	0	0	0
Expenditure	212 000	38 000	26 000	443 000
Operating Profit	31 000	−38 000	−26 000	351 000
Financial Income	2 000	40 000	3 000	2 000
Financial Costs	117 000	40 000	0	88 000
Financial Balance	−115 000	0	3 000	−86 000
Dividends	0	0	0	0
Net Income	−84 000	−37 000	−23 000	229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 654 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 654 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 654 000	0	0	0
Stock	0	4 125 000	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	69 000	130 000	694 000
Total Current Assets	28 000	4 195 000	130 000	694 000
Total Assets	4 682 000	4 195 000	130 000	694 000
Total Equity	10 000	94 000	132 000	155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 672 000	3 889 000	0	0
Creditors	0	205 000	−6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	7 000	4 000	504 000
Total Current Debt	0	211 000	−2 000	539 000
Total Equity and Debt	4 682 000	4 195 000	130 000	694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−840 %	−39,36 %	−17,42 %	147,74 %
Debt-to-Equity Ratio	467,2	41,37	0	0
Operating Profit Margin	12,76 %	-	-	44,15 %
Current Ratio	-	19,88	−65	1,29
Quick Ratio	-	−1,07	−65	1,29
Equity Ratio	0	0,02	1,02	0,22
Gross Profit Margin	100 %	-	-	100 %