company

LEIRVÅGEN AS

6002 ÅLESUND

Finances

Share Ownership

Return on Equity

34,31 %

Current Ratio

2 089,67

Debt-to-Equity Ratio

−10,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−235 000	−341 000	−64 000	−56 000
Total Assets	6 269 000	6 400 000	856 000	516 000
Total Equity	−685 000	−450 000	−108 000	−44 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	340 000	254 000	207 000
Operating Profit	−28 000	−169 000	−29 000	−26 000
Financial Income	0	0	0	0
Financial Costs	208 000	173 000	35 000	29 000
Financial Balance	−208 000	−173 000	−35 000	−29 000
Earnings Before Tax	−235 000	−341 000	−64 000	−56 000
Tax	0	0	0	0
Net Income	−235 000	−341 000	−64 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 269 000	6 400 000	856 000	516 000
Total Assets	6 269 000	6 400 000	856 000	516 000
Total Retained Equity	−715 000	−480 000	−138 000	−74 000
Total Equity	−685 000	−450 000	−108 000	−44 000
Total Long-Term Debt	6 951 000	0	955 000	519 000
Total Current Debt	3 000	6 849 000	10 000	41 000
Total Equity and Debt	6 269 000	6 400 000	856 000	516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	340 000	254 000	207 000
Operating Profit	−28 000	−169 000	−29 000	−26 000
Financial Income	0	0	0	0
Financial Costs	208 000	173 000	35 000	29 000
Financial Balance	−208 000	−173 000	−35 000	−29 000
Dividends	0	0	0	0
Net Income	−235 000	−341 000	−64 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	6 210 000	6 210 000	779 000	464 000
Total Investments	0	0	0	0
Cash, Bank	59 000	190 000	78 000	52 000
Total Current Assets	6 269 000	6 400 000	856 000	516 000
Total Assets	6 269 000	6 400 000	856 000	516 000
Total Equity	−685 000	−450 000	−108 000	−44 000
Short-Term Group Debt	0	6 744 000	0	0
Total Long-Term Debt	6 951 000	0	955 000	519 000
Creditors	3 000	106 000	10 000	41 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	6 849 000	10 000	41 000
Total Equity and Debt	6 269 000	6 400 000	856 000	516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,31 %	75,78 %	59,26 %	127,27 %
Debt-to-Equity Ratio	−10,15	−0	−8,84	−11,8
Operating Profit Margin	-	-	-	-
Current Ratio	2 089,67	0,93	85,6	12,59
Quick Ratio	−1,01	10,02	−1,11	−1,22
Equity Ratio	−0,11	−0,07	−0,13	−0,09
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English