FINNØY PIZZA AS

4160 FINNØY

Finances

Share Ownership

Return on Equity

116,89 %

Current Ratio

0,16

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 482 000	2 238 000	1 733 000	1 716 000
Net Income	−173 000	131 000	20 000	−150 000
Total Assets	129 000	226 000	243 000	315 000
Total Equity	−148 000	25 000	−96 000	−116 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 482 000	2 238 000	1 733 000	1 716 000
Expenditure	2 638 000	2 104 000	1 713 000	1 866 000
Operating Profit	−156 000	134 000	20 000	−150 000
Financial Income	0	0	4 000	0
Financial Costs	1 000	1 000	5 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Earnings Before Tax	−156 000	134 000	20 000	−151 000
Tax	17 000	2 000	0	−1 000
Net Income	−173 000	131 000	20 000	−150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	176 000	208 000	295 000
Total Current Assets	45 000	50 000	35 000	20 000
Total Assets	129 000	226 000	243 000	315 000
Total Retained Equity	−168 000	14 000	−118 000	−137 000
Total Equity	−148 000	25 000	−96 000	−116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	277 000	201 000	340 000	431 000
Total Equity and Debt	129 000	226 000	243 000	315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 481 000	2 238 000	1 691 000	1 716 000
Other Income	1 000	0	42 000	0
Revenue	2 482 000	2 238 000	1 733 000	1 716 000
Cost of Goods Sold	910 000	698 000	548 000	529 000
Salary Costs	973 000	903 000	763 000	934 000
Depreciation	92 000	84 000	50 000	72 000
Impairment	0	0	0	0
Expenditure	2 638 000	2 104 000	1 713 000	1 866 000
Operating Profit	−156 000	134 000	20 000	−150 000
Financial Income	0	0	4 000	0
Financial Costs	1 000	1 000	5 000	1 000
Financial Balance	−1 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−173 000	131 000	20 000	−150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	29 000	72 000	115 000	143 000
Total Intangible Assets	29 000	72 000	115 000	143 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	29 000	61 000	93 000	115 000
Fixtures	26 000	43 000	0	0
Total Tangible Assets	55 000	104 000	93 000	115 000
Total Fiancial Fixed Assets	0	0	0	37 000
Total Fixed Assets	84 000	176 000	208 000	295 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	42 000	32 000	14 000
Total Current Assets	45 000	50 000	35 000	20 000
Total Assets	129 000	226 000	243 000	315 000
Total Equity	−148 000	25 000	−96 000	−116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	168 000	36 000	93 000	60 000
Unpaid Taxes	10 000	75 000	61 000	41 000
Dividends	0	0	0	0
Other Current Debt	90 000	88 000	186 000	330 000
Total Current Debt	277 000	201 000	340 000	431 000
Total Equity and Debt	129 000	226 000	243 000	315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,89 %	524 %	−20,83 %	129,31 %
Debt-to-Equity Ratio	−0	0	−0	−0
Operating Profit Margin	−6,29 %	5,99 %	1,15 %	−8,74 %
Current Ratio	0,16	0,25	0,1	0,05
Quick Ratio	0,16	0,25	0,1	0,05
Equity Ratio	−1,15	0,11	−0,4	−0,37
Gross Profit Margin	63,34 %	68,81 %	68,38 %	69,17 %