company

SAMEIET FOYNTAKET

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

8,6 %

Current Ratio

1,96

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 843 000	1 738 000	1 246 000	1 157 000
Net Income	16 000	−22 000	−72 000	−73 000
Total Assets	377 000	394 000	297 000	406 000
Total Equity	186 000	170 000	147 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 843 000	1 738 000	1 246 000	1 157 000
Expenditure	1 849 000	1 784 000	1 342 000	1 248 000
Operating Profit	−5 000	−46 000	−96 000	−91 000
Financial Income	22 000	23 000	24 000	18 000
Financial Costs	1 000	0	0	0
Financial Balance	21 000	23 000	24 000	18 000
Earnings Before Tax	16 000	−22 000	−72 000	−73 000
Tax	0	0	0	0
Net Income	16 000	−22 000	−72 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	377 000	394 000	297 000	406 000
Total Assets	377 000	394 000	297 000	406 000
Total Retained Equity	186 000	170 000	147 000	219 000
Total Equity	186 000	170 000	147 000	219 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	192 000	224 000	150 000	187 000
Total Equity and Debt	377 000	394 000	297 000	406 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 843 000	1 738 000	1 246 000	1 157 000
Revenue	1 843 000	1 738 000	1 246 000	1 157 000
Cost of Goods Sold	0	0	0	0
Salary Costs	183 000	114 000	114 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 849 000	1 784 000	1 342 000	1 248 000
Operating Profit	−5 000	−46 000	−96 000	−91 000
Financial Income	22 000	23 000	24 000	18 000
Financial Costs	1 000	0	0	0
Financial Balance	21 000	23 000	24 000	18 000
Dividends	0	0	0	0
Net Income	16 000	−22 000	−72 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	134 000	307 000	244 000	364 000
Total Current Assets	377 000	394 000	297 000	406 000
Total Assets	377 000	394 000	297 000	406 000
Total Equity	186 000	170 000	147 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	184 000	91 000	23 000	116 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	132 000	127 000	71 000
Total Current Debt	192 000	224 000	150 000	187 000
Total Equity and Debt	377 000	394 000	297 000	406 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,6 %	−12,94 %	−48,98 %	−33,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,27 %	−2,65 %	−7,7 %	−7,87 %
Current Ratio	1,96	1,76	1,98	2,17
Quick Ratio	1,96	1,76	1,98	2,17
Equity Ratio	0,49	0,43	0,49	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English