GLITTER BEAUTY KOLODZIEJCZYK AS

4042 HAFRSFJORD

Finances

Share Ownership

Return on Equity

26,92 %

Current Ratio

1,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 376 000	1 282 000	1 374 000	1 348 000
Net Income	63 000	50 000	104 000	−51 000
Total Assets	779 000	704 000	666 000	606 000
Total Equity	234 000	172 000	121 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 376 000	1 282 000	1 374 000	1 348 000
Expenditure	1 296 000	1 218 000	1 255 000	1 401 000
Operating Profit	80 000	64 000	120 000	−53 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	80 000	64 000	120 000	−52 000
Tax	18 000	14 000	16 000	−1 000
Net Income	63 000	50 000	104 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	779 000	704 000	666 000	606 000
Total Assets	779 000	704 000	666 000	606 000
Total Retained Equity	204 000	142 000	91 000	−13 000
Total Equity	234 000	172 000	121 000	17 000
Total Long-Term Debt	0	0	−3 000	−3 000
Total Current Debt	545 000	533 000	547 000	592 000
Total Equity and Debt	779 000	704 000	666 000	606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 376 000	1 282 000	1 374 000	1 348 000
Other Income	0	0	0	0
Revenue	1 376 000	1 282 000	1 374 000	1 348 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 227 000	1 163 000	1 197 000	1 258 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 296 000	1 218 000	1 255 000	1 401 000
Operating Profit	80 000	64 000	120 000	−53 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	63 000	50 000	104 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	547 000	516 000	446 000	377 000
Total Current Assets	779 000	704 000	666 000	606 000
Total Assets	779 000	704 000	666 000	606 000
Total Equity	234 000	172 000	121 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	−3 000	−3 000
Creditors	4 000	0	−2 000	1 000
Unpaid Taxes	133 000	118 000	131 000	143 000
Dividends	0	0	0	0
Other Current Debt	390 000	400 000	403 000	447 000
Total Current Debt	545 000	533 000	547 000	592 000
Total Equity and Debt	779 000	704 000	666 000	606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,92 %	29,07 %	85,95 %	−300 %
Debt-to-Equity Ratio	0	0	−0,02	−0,18
Operating Profit Margin	5,81 %	4,99 %	8,73 %	−3,93 %
Current Ratio	1,43	1,32	1,22	1,02
Quick Ratio	1,43	1,32	1,22	1,02
Equity Ratio	0,3	0,24	0,18	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %