ABE CONSULT AS

2647 SØR-FRON

Finances

Return on Equity

17,86 %

Current Ratio

6,45

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 158 000	2 056 000	2 172 000	1 336 000
Net Income	676 000	1 330 000	1 339 000	367 000
Total Assets	4 738 000	3 734 000	2 328 000	774 000
Total Equity	3 785 000	3 109 000	1 779 000	440 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 158 000	2 056 000	2 172 000	1 336 000
Expenditure	1 228 000	1 151 000	1 203 000	865 000
Operating Profit	930 000	905 000	969 000	470 000
Financial Income	123 000	669 000	712 000	0
Financial Costs	138 000	4 000	94 000	0
Financial Balance	−15 000	665 000	618 000	0
Earnings Before Tax	916 000	1 571 000	1 587 000	471 000
Tax	240 000	241 000	248 000	104 000
Net Income	676 000	1 330 000	1 339 000	367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 000	0	0	0
Total Current Assets	4 686 000	3 734 000	2 328 000	774 000
Total Assets	4 738 000	3 734 000	2 328 000	774 000
Total Retained Equity	3 755 000	3 079 000	1 749 000	410 000
Total Equity	3 785 000	3 109 000	1 779 000	440 000
Total Long-Term Debt	228 000	63 000	35 000	0
Total Current Debt	726 000	562 000	513 000	334 000
Total Equity and Debt	4 738 000	3 734 000	2 328 000	774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 158 000	2 056 000	2 172 000	1 336 000
Other Income	0	0	0	0
Revenue	2 158 000	2 056 000	2 172 000	1 336 000
Cost of Goods Sold	0	0	0	0
Salary Costs	977 000	965 000	1 015 000	687 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 228 000	1 151 000	1 203 000	865 000
Operating Profit	930 000	905 000	969 000	470 000
Financial Income	123 000	669 000	712 000	0
Financial Costs	138 000	4 000	94 000	0
Financial Balance	−15 000	665 000	618 000	0
Dividends	0	0	0	0
Net Income	676 000	1 330 000	1 339 000	367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	0	0	0
Total Tangible Assets	23 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 000	0	0	0
Stock	0	0	0	0
Total Investments	3 915 000	2 883 000	1 456 000	0
Cash, Bank	290 000	436 000	184 000	546 000
Total Current Assets	4 686 000	3 734 000	2 328 000	774 000
Total Assets	4 738 000	3 734 000	2 328 000	774 000
Total Equity	3 785 000	3 109 000	1 779 000	440 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	228 000	63 000	35 000	0
Creditors	15 000	7 000	0	0
Unpaid Taxes	197 000	195 000	179 000	156 000
Dividends	0	0	0	0
Other Current Debt	181 000	147 000	122 000	62 000
Total Current Debt	726 000	562 000	513 000	334 000
Total Equity and Debt	4 738 000	3 734 000	2 328 000	774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,86 %	42,78 %	75,27 %	83,41 %
Debt-to-Equity Ratio	0,06	0,02	0,02	0
Operating Profit Margin	43,1 %	44,02 %	44,61 %	35,18 %
Current Ratio	6,45	6,64	4,54	2,32
Quick Ratio	6,45	6,64	4,54	2,32
Equity Ratio	0,8	0,83	0,76	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %