company

SMARTWOOD AS

6264 TENNFJORD

Finances

Share Ownership

Return on Equity

137,13 %

Current Ratio

1,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 026 000	505 000	421 000	387 000
Net Income	421 000	13 000	18 000	−179 000
Total Assets	1 082 000	261 000	337 000	553 000
Total Equity	307 000	−114 000	−126 000	−144 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 026 000	505 000	421 000	387 000
Expenditure	483 000	475 000	398 000	617 000
Operating Profit	543 000	30 000	23 000	−230 000
Financial Income	1 000	0	0	1 000
Financial Costs	4 000	14 000	0	0
Financial Balance	−3 000	−14 000	0	1 000
Earnings Before Tax	540 000	16 000	23 000	−230 000
Tax	119 000	4 000	5 000	−50 000
Net Income	421 000	13 000	18 000	−179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	48 000	85 000	128 000
Total Current Assets	1 082 000	213 000	251 000	425 000
Total Assets	1 082 000	261 000	337 000	553 000
Total Retained Equity	277 000	−144 000	−156 000	−174 000
Total Equity	307 000	−114 000	−126 000	−144 000
Total Long-Term Debt	0	23 000	14 000	11 000
Total Current Debt	775 000	352 000	449 000	685 000
Total Equity and Debt	1 082 000	261 000	337 000	553 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 026 000	505 000	421 000	388 000
Other Income	0	0	0	−1 000
Revenue	1 026 000	505 000	421 000	387 000
Cost of Goods Sold	63 000	128 000	−4 000	160 000
Salary Costs	0	0	0	0
Depreciation	3 000	37 000	37 000	34 000
Impairment	0	0	0	0
Expenditure	483 000	475 000	398 000	617 000
Operating Profit	543 000	30 000	23 000	−230 000
Financial Income	1 000	0	0	1 000
Financial Costs	4 000	14 000	0	0
Financial Balance	−3 000	−14 000	0	1 000
Dividends	0	0	0	0
Net Income	421 000	13 000	18 000	−179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	48 000	85 000	128 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	48 000	85 000	128 000
Stock	31 000	38 000	155 000	17 000
Total Investments	0	0	0	0
Cash, Bank	1 020 000	154 000	40 000	42 000
Total Current Assets	1 082 000	213 000	251 000	425 000
Total Assets	1 082 000	261 000	337 000	553 000
Total Equity	307 000	−114 000	−126 000	−144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	23 000	14 000	11 000
Creditors	269 000	2 000	192 000	450 000
Unpaid Taxes	189 000	92 000	30 000	0
Dividends	0	0	0	0
Other Current Debt	240 000	258 000	228 000	235 000
Total Current Debt	775 000	352 000	449 000	685 000
Total Equity and Debt	1 082 000	261 000	337 000	553 000

Financial indicators	2022	2021	2020	2019
Return on Equity	137,13 %	−11,4 %	−14,29 %	124,31 %
Debt-to-Equity Ratio	0	−0,2	−0,11	−0,08
Operating Profit Margin	52,92 %	5,94 %	5,46 %	−59,43 %
Current Ratio	1,4	0,61	0,56	0,62
Quick Ratio	1,45	0,68	0,85	0,64
Equity Ratio	0,28	−0,44	−0,37	−0,26
Gross Profit Margin	93,86 %	74,65 %	100,95 %	58,66 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English