HAMMERØ EIENDOM AS

6480 AUKRA

Finances

Share Ownership

Return on Equity

21,94 %

Current Ratio

0,07

Debt-to-Equity Ratio

18,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	393 000	385 000	340 000	321 000
Net Income	43 000	31 000	24 000	78 000
Total Assets	4 141 000	3 306 000	3 095 000	2 761 000
Total Equity	196 000	153 000	122 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	393 000	385 000	340 000	321 000
Expenditure	169 000	157 000	197 000	118 000
Operating Profit	224 000	228 000	143 000	204 000
Financial Income	0	0	0	0
Financial Costs	168 000	188 000	112 000	107 000
Financial Balance	−168 000	−188 000	−112 000	−107 000
Earnings Before Tax	56 000	40 000	31 000	97 000
Tax	12 000	9 000	7 000	19 000
Net Income	43 000	31 000	24 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 113 000	3 208 000	2 816 000	2 692 000
Total Current Assets	28 000	98 000	278 000	69 000
Total Assets	4 141 000	3 306 000	3 095 000	2 761 000
Total Retained Equity	166 000	123 000	92 000	68 000
Total Equity	196 000	153 000	122 000	98 000
Total Long-Term Debt	3 544 000	2 708 000	2 702 000	2 599 000
Total Current Debt	400 000	446 000	271 000	65 000
Total Equity and Debt	4 141 000	3 306 000	3 095 000	2 761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	393 000	385 000	340 000	321 000
Revenue	393 000	385 000	340 000	321 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	14 000	7 000	55 000	50 000
Impairment	0	0	0	0
Expenditure	169 000	157 000	197 000	118 000
Operating Profit	224 000	228 000	143 000	204 000
Financial Income	0	0	0	0
Financial Costs	168 000	188 000	112 000	107 000
Financial Balance	−168 000	−188 000	−112 000	−107 000
Dividends	0	0	0	0
Net Income	43 000	31 000	24 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 061 000	3 188 000	2 792 000	2 675 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	20 000	25 000	17 000
Total Tangible Assets	4 113 000	3 208 000	2 816 000	2 692 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 113 000	3 208 000	2 816 000	2 692 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	75 000	257 000	41 000
Total Current Assets	28 000	98 000	278 000	69 000
Total Assets	4 141 000	3 306 000	3 095 000	2 761 000
Total Equity	196 000	153 000	122 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 544 000	2 708 000	2 702 000	2 599 000
Creditors	4 000	157 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	396 000	285 000	271 000	57 000
Total Current Debt	400 000	446 000	271 000	65 000
Total Equity and Debt	4 141 000	3 306 000	3 095 000	2 761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,94 %	20,26 %	19,67 %	79,59 %
Debt-to-Equity Ratio	18,08	17,7	22,15	26,52
Operating Profit Margin	57 %	59,22 %	42,06 %	63,55 %
Current Ratio	0,07	0,22	1,03	1,06
Quick Ratio	0,07	0,22	1,03	1,06
Equity Ratio	0,05	0,05	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %