VANVIKAN BENSINSTASJON INVEST AS

7125 VANVIKAN

Finances

Return on Equity

17,84 %

Current Ratio

N/A

Debt-to-Equity Ratio

3,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	43 000	93 000	94 000	−7 000
Total Assets	1 016 000	1 108 000	1 106 000	1 012 000
Total Equity	241 000	198 000	106 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	7 000	6 000	7 000
Operating Profit	−7 000	−7 000	−6 000	−7 000
Financial Income	50 000	100 000	100 000	0
Financial Costs	0	0	0	0
Financial Balance	50 000	100 000	100 000	0
Earnings Before Tax	43 000	93 000	94 000	−7 000
Tax	0	0	0	0
Net Income	43 000	93 000	94 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Current Assets	16 000	108 000	106 000	12 000
Total Assets	1 016 000	1 108 000	1 106 000	1 012 000
Total Retained Equity	222 000	179 000	86 000	−8 000
Total Equity	241 000	198 000	106 000	12 000
Total Long-Term Debt	775 000	910 000	1 000 000	1 000 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 016 000	1 108 000	1 106 000	1 012 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	6 000	7 000
Operating Profit	−7 000	−7 000	−6 000	−7 000
Financial Income	50 000	100 000	100 000	0
Financial Costs	0	0	0	0
Financial Balance	50 000	100 000	100 000	0
Dividends	0	0	0	0
Net Income	43 000	93 000	94 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Total Fixed Assets	1 000 000	1 000 000	1 000 000	1 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	8 000	6 000	12 000
Total Current Assets	16 000	108 000	106 000	12 000
Total Assets	1 016 000	1 108 000	1 106 000	1 012 000
Total Equity	241 000	198 000	106 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	775 000	910 000	1 000 000	1 000 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 016 000	1 108 000	1 106 000	1 012 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,84 %	46,97 %	88,68 %	−58,33 %
Debt-to-Equity Ratio	3,22	4,6	9,43	83,33
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,24	0,18	0,1	0,01
Gross Profit Margin	-	-	-	-