SPEED ARKITEKTER AS

0454 OSLO

Finances

Share Ownership

Return on Equity

2,99 %

Current Ratio

2,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 170 000	1 932 000	533 000	6 000
Net Income	5 000	41 000	88 000	−44 000
Total Assets	235 000	215 000	188 000	33 000
Total Equity	167 000	163 000	122 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 170 000	1 932 000	533 000	6 000
Expenditure	1 163 000	1 880 000	434 000	51 000
Operating Profit	8 000	52 000	101 000	−45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	51 000	100 000	−44 000
Tax	3 000	10 000	12 000	0
Net Income	5 000	41 000	88 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	45 000	0	0
Total Current Assets	181 000	170 000	188 000	33 000
Total Assets	235 000	215 000	188 000	33 000
Total Retained Equity	131 000	132 000	91 000	3 000
Total Equity	167 000	163 000	122 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	52 000	67 000	0
Total Equity and Debt	235 000	215 000	188 000	33 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 100 000	1 932 000	533 000	6 000
Other Income	70 000	0	0	0
Revenue	1 170 000	1 932 000	533 000	6 000
Cost of Goods Sold	560 000	1 077 000	1 000	24 000
Salary Costs	407 000	547 000	314 000	0
Depreciation	11 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	1 163 000	1 880 000	434 000	51 000
Operating Profit	8 000	52 000	101 000	−45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	41 000	88 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	23 000	0	0
Total Tangible Assets	32 000	23 000	0	0
Total Fiancial Fixed Assets	22 000	22 000	0	0
Total Fixed Assets	54 000	45 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	60 000	188 000	33 000
Total Current Assets	181 000	170 000	188 000	33 000
Total Assets	235 000	215 000	188 000	33 000
Total Equity	167 000	163 000	122 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	−11 000	0
Unpaid Taxes	18 000	−11 000	37 000	−2 000
Dividends	0	0	0	0
Other Current Debt	47 000	48 000	28 000	0
Total Current Debt	67 000	52 000	67 000	0
Total Equity and Debt	235 000	215 000	188 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,99 %	25,15 %	72,13 %	−133,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,68 %	2,69 %	18,95 %	−750 %
Current Ratio	2,7	3,27	2,81	-
Quick Ratio	2,7	3,27	2,81	-
Equity Ratio	0,71	0,76	0,65	1
Gross Profit Margin	52,14 %	44,25 %	99,81 %	−300 %