BISPEVIKA B8B FBK AS

0191 OSLO

Finances

Return on Equity

−8,16 %

Current Ratio

2,55

Debt-to-Equity Ratio

2,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 076 000	0	0	0
Net Income	−1 364 000	−536 000	−4 223 000	−5 036 000
Total Assets	68 305 000	52 829 000	529 374 000	469 484 000
Total Equity	16 715 000	16 831 000	198 016 000	196 077 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 076 000	0	0	0
Expenditure	1 515 000	70 000	563 000	141 000
Operating Profit	−439 000	−70 000	−563 000	−141 000
Financial Income	51 000	1 000	23 000	6 000
Financial Costs	1 360 000	619 000	4 873 000	6 322 000
Financial Balance	−1 309 000	−618 000	−4 850 000	−6 316 000
Earnings Before Tax	−1 749 000	−687 000	−5 414 000	−6 456 000
Tax	−385 000	−151 000	−1 191 000	−1 420 000
Net Income	−1 364 000	−536 000	−4 223 000	−5 036 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 961 000	51 273 000	523 943 000	467 838 000
Total Current Assets	4 344 000	1 556 000	5 431 000	1 647 000
Total Assets	68 305 000	52 829 000	529 374 000	469 484 000
Total Retained Equity	1 242 000	2 606 000	36 676 000	40 899 000
Total Equity	16 715 000	16 831 000	198 016 000	196 077 000
Total Long-Term Debt	49 885 000	35 998 000	239 172 000	273 408 000
Total Current Debt	1 705 000	0	92 186 000	0
Total Equity and Debt	68 305 000	52 829 000	529 374 000	469 484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 076 000	0	0	0
Revenue	1 076 000	0	0	0
Cost of Goods Sold	1 076 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 515 000	70 000	563 000	141 000
Operating Profit	−439 000	−70 000	−563 000	−141 000
Financial Income	51 000	1 000	23 000	6 000
Financial Costs	1 360 000	619 000	4 873 000	6 322 000
Financial Balance	−1 309 000	−618 000	−4 850 000	−6 316 000
Dividends	0	0	0	0
Net Income	−1 364 000	−536 000	−4 223 000	−5 036 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	63 311 000	51 273 000	523 943 000	467 838 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	63 311 000	51 273 000	523 943 000	467 838 000
Total Fiancial Fixed Assets	650 000	0	0	0
Total Fixed Assets	63 961 000	51 273 000	523 943 000	467 838 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 344 000	1 556 000	5 431 000	1 382 000
Total Current Assets	4 344 000	1 556 000	5 431 000	1 647 000
Total Assets	68 305 000	52 829 000	529 374 000	469 484 000
Total Equity	16 715 000	16 831 000	198 016 000	196 077 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 885 000	35 998 000	239 172 000	273 408 000
Creditors	927 000	0	250 000	0
Unpaid Taxes	0	0	315 000	0
Dividends	0	0	0	0
Other Current Debt	778 000	0	91 621 000	0
Total Current Debt	1 705 000	0	92 186 000	0
Total Equity and Debt	68 305 000	52 829 000	529 374 000	469 484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,16 %	−3,18 %	−2,13 %	−2,57 %
Debt-to-Equity Ratio	2,98	2,14	1,21	1,39
Operating Profit Margin	−40,8 %	-	-	-
Current Ratio	2,55	-	0,06	-
Quick Ratio	2,55	-	0,06	-
Equity Ratio	0,24	0,32	0,37	0,42
Gross Profit Margin	0 %	-	-	-