STJERNEVEIEN 2 AS

0975 OSLO

Finances

Share Ownership

Return on Equity

−6,02 %

Current Ratio

N/A

Debt-to-Equity Ratio

−3,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	333 000	0	0
Net Income	130 000	−917 000	−1 404 000	−707 000
Total Assets	5 602 000	10 315 000	57 864 000	51 078 000
Total Equity	−2 161 000	−2 291 000	−1 374 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	333 000	0	0
Expenditure	12 000	1 128 000	715 000	145 000
Operating Profit	−12 000	−796 000	−715 000	−145 000
Financial Income	336 000	184 000	131 000	0
Financial Costs	157 000	564 000	1 215 000	762 000
Financial Balance	179 000	−380 000	−1 084 000	−762 000
Earnings Before Tax	166 000	−1 176 000	−1 800 000	−907 000
Tax	37 000	−259 000	−396 000	−199 000
Net Income	130 000	−917 000	−1 404 000	−707 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 599 000	10 305 000	57 272 000	920 000
Total Current Assets	3 000	10 000	592 000	50 158 000
Total Assets	5 602 000	10 315 000	57 864 000	51 078 000
Total Retained Equity	−2 191 000	−2 321 000	−1 404 000	0
Total Equity	−2 161 000	−2 291 000	−1 374 000	30 000
Total Long-Term Debt	7 763 000	12 606 000	59 075 000	50 966 000
Total Current Debt	0	0	163 000	82 000
Total Equity and Debt	5 602 000	10 315 000	57 864 000	51 078 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	333 000	0	0
Revenue	0	333 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	1 128 000	715 000	145 000
Operating Profit	−12 000	−796 000	−715 000	−145 000
Financial Income	336 000	184 000	131 000	0
Financial Costs	157 000	564 000	1 215 000	762 000
Financial Balance	179 000	−380 000	−1 084 000	−762 000
Dividends	0	0	0	0
Net Income	130 000	−917 000	−1 404 000	−707 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	618 000	655 000	396 000	0
Real Eastate	0	0	49 841 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	49 841 000	0
Total Fiancial Fixed Assets	4 981 000	9 650 000	7 035 000	920 000
Total Fixed Assets	5 599 000	10 305 000	57 272 000	920 000
Stock	0	0	0	49 841 000
Total Investments	0	0	0	0
Cash, Bank	3 000	10 000	462 000	317 000
Total Current Assets	3 000	10 000	592 000	50 158 000
Total Assets	5 602 000	10 315 000	57 864 000	51 078 000
Total Equity	−2 161 000	−2 291 000	−1 374 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 763 000	12 606 000	59 075 000	50 966 000
Creditors	0	0	56 000	82 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	107 000	0
Total Current Debt	0	0	163 000	82 000
Total Equity and Debt	5 602 000	10 315 000	57 864 000	51 078 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,02 %	40,03 %	102,18 %	−2 356,67 %
Debt-to-Equity Ratio	−3,59	−5,5	−42,99	1 698,87
Operating Profit Margin	-	−239,04 %	-	-
Current Ratio	-	-	3,63	611,68
Quick Ratio	-	-	3,63	−1,01
Equity Ratio	−0,39	−0,22	−0,02	0
Gross Profit Margin	-	100 %	-	-