company

ADVOKAT SIRI BERGEM AS

3210 SANDEFJORD

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−25,5 %

Current Ratio

1,41

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 291 000	477 000	1 190 000	1 361 000
Net Income	−90 000	−92 000	125 000	321 000
Total Assets	742 000	752 000	920 000	856 000
Total Equity	353 000	443 000	535 000	410 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 291 000	477 000	1 190 000	1 361 000
Expenditure	1 411 000	596 000	1 030 000	947 000
Operating Profit	−119 000	−118 000	160 000	414 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Earnings Before Tax	−116 000	−118 000	160 000	414 000
Tax	−25 000	−26 000	35 000	93 000
Net Income	−90 000	−92 000	125 000	321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	193 000	40 000	21 000	23 000
Total Current Assets	548 000	712 000	899 000	833 000
Total Assets	742 000	752 000	920 000	856 000
Total Retained Equity	323 000	413 000	505 000	380 000
Total Equity	353 000	443 000	535 000	410 000
Total Long-Term Debt	0	0	4 000	2 000
Total Current Debt	389 000	309 000	381 000	444 000
Total Equity and Debt	742 000	752 000	920 000	856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 291 000	477 000	1 190 000	1 361 000
Other Income	0	0	0	0
Revenue	1 291 000	477 000	1 190 000	1 361 000
Cost of Goods Sold	0	0	0	0
Salary Costs	730 000	280 000	425 000	430 000
Depreciation	5 000	5 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	1 411 000	596 000	1 030 000	947 000
Operating Profit	−119 000	−118 000	160 000	414 000
Financial Income	4 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	0
Dividends	0	0	0	0
Net Income	−90 000	−92 000	125 000	321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	48 000	22 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	8 000	13 000	17 000
Total Tangible Assets	4 000	8 000	13 000	17 000
Total Fiancial Fixed Assets	142 000	10 000	8 000	6 000
Total Fixed Assets	193 000	40 000	21 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	172 000	375 000	323 000	261 000
Total Current Assets	548 000	712 000	899 000	833 000
Total Assets	742 000	752 000	920 000	856 000
Total Equity	353 000	443 000	535 000	410 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	2 000
Creditors	38 000	16 000	0	0
Unpaid Taxes	66 000	47 000	87 000	90 000
Dividends	0	0	0	0
Other Current Debt	285 000	245 000	261 000	262 000
Total Current Debt	389 000	309 000	381 000	444 000
Total Equity and Debt	742 000	752 000	920 000	856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,5 %	−20,77 %	23,36 %	78,29 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	−9,22 %	−24,74 %	13,45 %	30,42 %
Current Ratio	1,41	2,3	2,36	1,88
Quick Ratio	1,41	2,3	2,36	1,88
Equity Ratio	0,48	0,59	0,58	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English