MOUM LECA EIENDOM AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

45,85 %

Current Ratio

5,01

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 295 000	266 000	247 000	188 000
Net Income	4 830 000	−224 000	15 000	98 000
Total Assets	12 826 000	7 451 000	7 210 000	7 025 000
Total Equity	10 534 000	6 676 000	6 900 000	6 900 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 295 000	266 000	247 000	188 000
Expenditure	224 000	480 000	225 000	63 000
Operating Profit	6 071 000	−214 000	22 000	125 000
Financial Income	63 000	0	0	0
Financial Costs	5 000	10 000	3 000	0
Financial Balance	58 000	−10 000	−3 000	0
Earnings Before Tax	6 129 000	−224 000	19 000	125 000
Tax	1 299 000	0	4 000	28 000
Net Income	4 830 000	−224 000	15 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 469 000	7 121 000	7 073 000	6 900 000
Total Current Assets	6 358 000	330 000	137 000	125 000
Total Assets	12 826 000	7 451 000	7 210 000	7 025 000
Total Retained Equity	3 634 000	−224 000	0	6 000
Total Equity	10 534 000	6 676 000	6 900 000	6 900 000
Total Long-Term Debt	1 025 000	506 000	0	0
Total Current Debt	1 268 000	269 000	310 000	125 000
Total Equity and Debt	12 826 000	7 451 000	7 210 000	7 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	123 000	0	0	0
Other Income	6 172 000	266 000	247 000	188 000
Revenue	6 295 000	266 000	247 000	188 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	224 000	480 000	225 000	63 000
Operating Profit	6 071 000	−214 000	22 000	125 000
Financial Income	63 000	0	0	0
Financial Costs	5 000	10 000	3 000	0
Financial Balance	58 000	−10 000	−3 000	0
Dividends	0	0	0	0
Net Income	4 830 000	−224 000	15 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	963 000	7 121 000	7 073 000	6 900 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	963 000	7 121 000	7 073 000	6 900 000
Total Fiancial Fixed Assets	5 506 000	0	0	0
Total Fixed Assets	6 469 000	7 121 000	7 073 000	6 900 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 228 000	330 000	137 000	0
Total Current Assets	6 358 000	330 000	137 000	125 000
Total Assets	12 826 000	7 451 000	7 210 000	7 025 000
Total Equity	10 534 000	6 676 000	6 900 000	6 900 000
Short-Term Group Debt	1 246 000	0	310 000	0
Total Long-Term Debt	1 025 000	506 000	0	0
Creditors	15 000	269 000	0	0
Unpaid Taxes	6 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	125 000
Total Current Debt	1 268 000	269 000	310 000	125 000
Total Equity and Debt	12 826 000	7 451 000	7 210 000	7 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,85 %	−3,36 %	0,22 %	1,42 %
Debt-to-Equity Ratio	0,1	0,08	0	0
Operating Profit Margin	96,44 %	−80,45 %	8,91 %	66,49 %
Current Ratio	5,01	1,23	0,44	1
Quick Ratio	5,01	1,23	0,44	1
Equity Ratio	0,82	0,9	0,96	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %