SPORT-EVENT AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

81,85 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 593 000	4 268 000	2 813 000	3 116 000
Net Income	609 000	371 000	−267 000	23 000
Total Assets	3 310 000	2 374 000	927 000	437 000
Total Equity	744 000	135 000	−235 000	108 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 593 000	4 268 000	2 813 000	3 116 000
Expenditure	5 307 000	3 859 000	3 019 000	3 085 000
Operating Profit	780 000	408 000	−206 000	30 000
Financial Income	0	0	0	0
Financial Costs	13 000	−7 000	6 000	0
Financial Balance	−13 000	7 000	−6 000	0
Earnings Before Tax	767 000	416 000	−212 000	30 000
Tax	158 000	45 000	55 000	7 000
Net Income	609 000	371 000	−267 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	889 000	94 000	170 000	323 000
Total Current Assets	2 421 000	2 280 000	756 000	114 000
Total Assets	3 310 000	2 374 000	927 000	437 000
Total Retained Equity	714 000	105 000	−265 000	0
Total Equity	744 000	135 000	−235 000	108 000
Total Long-Term Debt	449 000	90 000	161 000	0
Total Current Debt	2 116 000	2 149 000	1 001 000	329 000
Total Equity and Debt	3 310 000	2 374 000	927 000	437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 324 000	5 566 000	2 813 000	3 116 000
Other Income	270 000	−1 298 000	0	0
Revenue	5 593 000	4 268 000	2 813 000	3 116 000
Cost of Goods Sold	1 216 000	0	0	1 957 000
Salary Costs	2 507 000	1 740 000	1 096 000	795 000
Depreciation	190 000	76 000	76 000	0
Impairment	0	0	0	0
Expenditure	5 307 000	3 859 000	3 019 000	3 085 000
Operating Profit	780 000	408 000	−206 000	30 000
Financial Income	0	0	0	0
Financial Costs	13 000	−7 000	6 000	0
Financial Balance	−13 000	7 000	−6 000	0
Dividends	0	0	0	0
Net Income	609 000	371 000	−267 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	889 000	94 000	170 000	323 000
Total Tangible Assets	889 000	94 000	170 000	323 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	889 000	94 000	170 000	323 000
Stock	494 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 895 000	2 280 000	507 000	56 000
Total Current Assets	2 421 000	2 280 000	756 000	114 000
Total Assets	3 310 000	2 374 000	927 000	437 000
Total Equity	744 000	135 000	−235 000	108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	449 000	90 000	161 000	0
Creditors	62 000	224 000	728 000	0
Unpaid Taxes	593 000	420 000	172 000	92 000
Dividends	0	0	0	0
Other Current Debt	1 322 000	1 459 000	101 000	237 000
Total Current Debt	2 116 000	2 149 000	1 001 000	329 000
Total Equity and Debt	3 310 000	2 374 000	927 000	437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,85 %	274,81 %	113,62 %	21,3 %
Debt-to-Equity Ratio	0,6	0,67	−0,69	0
Operating Profit Margin	13,95 %	9,56 %	−7,32 %	0,96 %
Current Ratio	1,14	1,06	0,76	0,35
Quick Ratio	1,49	1,06	0,76	0,35
Equity Ratio	0,22	0,06	−0,25	0,25
Gross Profit Margin	78,26 %	100 %	100 %	37,2 %