MYREN TRENING AS

0473 OSLO

Finances

Return on Equity

96,97 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	769 000	−1 000	2 000	−1 000
Total Assets	793 000	257 000	256 000	255 000
Total Equity	793 000	24 000	25 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−4 000	1 000	−2 000	1 000
Operating Profit	4 000	−1 000	2 000	−1 000
Financial Income	765 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	765 000	0	0	0
Earnings Before Tax	769 000	−1 000	2 000	−1 000
Tax	0	0	0	0
Net Income	769 000	−1 000	2 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	255 000	255 000	255 000	255 000
Total Current Assets	538 000	2 000	1 000	0
Total Assets	793 000	257 000	256 000	255 000
Total Retained Equity	763 000	−6 000	−5 000	−7 000
Total Equity	793 000	24 000	25 000	23 000
Total Long-Term Debt	0	233 000	231 000	231 000
Total Current Debt	0	0	0	1 000
Total Equity and Debt	793 000	257 000	256 000	255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−4 000	1 000	−2 000	1 000
Operating Profit	4 000	−1 000	2 000	−1 000
Financial Income	765 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	765 000	0	0	0
Dividends	0	0	0	0
Net Income	769 000	−1 000	2 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	255 000	255 000	255 000	255 000
Total Fixed Assets	255 000	255 000	255 000	255 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	2 000	1 000	0
Total Current Assets	538 000	2 000	1 000	0
Total Assets	793 000	257 000	256 000	255 000
Total Equity	793 000	24 000	25 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	233 000	231 000	231 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	1 000
Total Equity and Debt	793 000	257 000	256 000	255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,97 %	−4,17 %	8 %	−4,35 %
Debt-to-Equity Ratio	0	9,71	9,24	10,04
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	0
Quick Ratio	-	-	-	0
Equity Ratio	1	0,09	0,1	0,09
Gross Profit Margin	-	-	-	-