WENANO AS

7075 TILLER

Finances

Share Ownership

Return on Equity

132,52 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	16 000	0	0
Net Income	−216 000	−371 000	−31 000	−10 000
Total Assets	87 000	193 000	424 000	205 000
Total Equity	−163 000	53 000	424 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	16 000	0	0
Expenditure	203 000	387 000	31 000	10 000
Operating Profit	−203 000	−371 000	−31 000	−10 000
Financial Income	0	0	0	0
Financial Costs	13 000	0	0	0
Financial Balance	−13 000	0	0	0
Earnings Before Tax	−216 000	−371 000	−31 000	−10 000
Tax	0	0	0	0
Net Income	−216 000	−371 000	−31 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	69 000	139 000	208 000	166 000
Total Current Assets	18 000	54 000	216 000	39 000
Total Assets	87 000	193 000	424 000	205 000
Total Retained Equity	−633 000	−417 000	−46 000	−15 000
Total Equity	−163 000	53 000	424 000	15 000
Total Long-Term Debt	0	0	0	190 000
Total Current Debt	250 000	140 000	0	0
Total Equity and Debt	87 000	193 000	424 000	205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	16 000	0	0
Revenue	0	16 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	69 000	0	0
Impairment	0	0	0	0
Expenditure	203 000	387 000	31 000	10 000
Operating Profit	−203 000	−371 000	−31 000	−10 000
Financial Income	0	0	0	0
Financial Costs	13 000	0	0	0
Financial Balance	−13 000	0	0	0
Dividends	0	0	0	0
Net Income	−216 000	−371 000	−31 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	69 000	139 000	208 000	166 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	69 000	139 000	208 000	166 000
Stock	0	0	0	0
Total Investments	3 000	16 000	0	0
Cash, Bank	14 000	38 000	216 000	39 000
Total Current Assets	18 000	54 000	216 000	39 000
Total Assets	87 000	193 000	424 000	205 000
Total Equity	−163 000	53 000	424 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	190 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	250 000	140 000	0	0
Total Current Debt	250 000	140 000	0	0
Total Equity and Debt	87 000	193 000	424 000	205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	132,52 %	−700 %	−7,31 %	−66,67 %
Debt-to-Equity Ratio	−0	0	0	12,67
Operating Profit Margin	-	−2 318,75 %	-	-
Current Ratio	0,07	0,39	-	-
Quick Ratio	0,07	0,39	-	-
Equity Ratio	−1,87	0,27	1	0,07
Gross Profit Margin	-	100 %	-	-