company

O.G.FJONE AS

3522 BJONEROA

Finances

Share Ownership

Return on Equity

19,8 %

Current Ratio

12,22

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	178 000	265 000	188 000	139 000
Net Income	80 000	130 000	84 000	79 000
Total Assets	440 000	365 000	228 000	141 000
Total Equity	404 000	324 000	194 000	109 000

Income (NOK)	2022	2021	2020	2019
Revenue	178 000	265 000	188 000	139 000
Expenditure	75 000	98 000	79 000	38 000
Operating Profit	103 000	167 000	108 000	101 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	103 000	167 000	108 000	101 000
Tax	23 000	37 000	24 000	22 000
Net Income	80 000	130 000	84 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	440 000	365 000	228 000	141 000
Total Assets	440 000	365 000	228 000	141 000
Total Retained Equity	374 000	294 000	164 000	79 000
Total Equity	404 000	324 000	194 000	109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	36 000	41 000	34 000	31 000
Total Equity and Debt	440 000	365 000	228 000	141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	178 000	265 000	188 000	139 000
Other Income	0	0	0	0
Revenue	178 000	265 000	188 000	139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	40 000	31 000	25 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	98 000	79 000	38 000
Operating Profit	103 000	167 000	108 000	101 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	80 000	130 000	84 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	425 000	346 000	212 000	124 000
Total Current Assets	440 000	365 000	228 000	141 000
Total Assets	440 000	365 000	228 000	141 000
Total Equity	404 000	324 000	194 000	109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	0	0
Unpaid Taxes	0	0	3 000	5 000
Dividends	0	0	0	0
Other Current Debt	3 000	4 000	7 000	4 000
Total Current Debt	36 000	41 000	34 000	31 000
Total Equity and Debt	440 000	365 000	228 000	141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,8 %	40,12 %	43,3 %	72,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,87 %	63,02 %	57,45 %	72,66 %
Current Ratio	12,22	8,9	6,71	4,55
Quick Ratio	12,22	8,9	6,71	4,55
Equity Ratio	0,92	0,89	0,85	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English