STORMFUGLEN HOLDING AS

6533 AVERØY

Finances

Share Ownership

Return on Equity

−8,5 %

Current Ratio

43,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	51 000	17 000	0
Net Income	−23 883 000	230 928 000	6 333 000	45 697 000
Total Assets	287 392 000	325 367 000	99 061 000	92 708 000
Total Equity	280 830 000	314 740 000	97 064 000	92 412 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	51 000	17 000	0
Expenditure	23 798 000	5 024 000	353 000	35 000
Operating Profit	−23 798 000	−4 972 000	−336 000	−35 000
Financial Income	31 000	235 928 000	6 859 000	46 028 000
Financial Costs	117 000	0	2 000	0
Financial Balance	−86 000	235 928 000	6 857 000	46 028 000
Earnings Before Tax	−23 883 000	230 955 000	6 521 000	45 993 000
Tax	0	27 000	189 000	296 000
Net Income	−23 883 000	230 928 000	6 333 000	45 697 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	436 000	436 000	46 619 000	46 184 000
Total Current Assets	286 956 000	324 931 000	52 442 000	46 524 000
Total Assets	287 392 000	325 367 000	99 061 000	92 708 000
Total Retained Equity	234 491 000	268 501 000	50 826 000	46 173 000
Total Equity	280 830 000	314 740 000	97 064 000	92 412 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 562 000	10 627 000	1 997 000	296 000
Total Equity and Debt	287 392 000	325 367 000	99 061 000	92 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	51 000	0	0
Other Income	0	0	17 000	0
Revenue	0	51 000	17 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 798 000	5 024 000	353 000	35 000
Operating Profit	−23 798 000	−4 972 000	−336 000	−35 000
Financial Income	31 000	235 928 000	6 859 000	46 028 000
Financial Costs	117 000	0	2 000	0
Financial Balance	−86 000	235 928 000	6 857 000	46 028 000
Dividends	2 000 000	0	0	0
Net Income	−23 883 000	230 928 000	6 333 000	45 697 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	436 000	436 000	436 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	436 000	436 000	436 000	0
Total Fiancial Fixed Assets	0	0	46 184 000	46 184 000
Total Fixed Assets	436 000	436 000	46 619 000	46 184 000
Stock	0	0	0	0
Total Investments	283 851 000	315 130 000	0	0
Cash, Bank	3 105 000	9 794 000	46 033 000	67 000
Total Current Assets	286 956 000	324 931 000	52 442 000	46 524 000
Total Assets	287 392 000	325 367 000	99 061 000	92 708 000
Total Equity	280 830 000	314 740 000	97 064 000	92 412 000
Short-Term Group Debt	0	0	1 203 000	0
Total Long-Term Debt	0	0	0	0
Creditors	1 856 000	1 867 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	0	0	0
Other Current Debt	4 705 000	8 732 000	604 000	0
Total Current Debt	6 562 000	10 627 000	1 997 000	296 000
Total Equity and Debt	287 392 000	325 367 000	99 061 000	92 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,5 %	73,37 %	6,52 %	49,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−9 749,02 %	−1 976,47 %	-
Current Ratio	43,73	30,58	26,26	157,18
Quick Ratio	43,73	30,58	26,26	157,18
Equity Ratio	0,98	0,97	0,98	1
Gross Profit Margin	-	100 %	100 %	-

Rotate your device to see the full table