BYEN MEDIA AS

4632 KRISTIANSAND S

Finances

Return on Equity

22,41 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 000	73 000	0	0
Net Income	13 000	45 000	0	−21 000
Total Assets	106 000	118 000	46 000	0
Total Equity	58 000	45 000	46 000	0

Income (NOK)	2022	2021	2019
Revenue	37 000	73 000	0
Expenditure	21 000	15 000	21 000
Operating Profit	17 000	58 000	−21 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	17 000	58 000	−21 000
Tax	4 000	13 000	0
Net Income	13 000	45 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	57 000	46 000	0
Total Current Assets	49 000	61 000	0	0
Total Assets	106 000	118 000	46 000	0
Total Retained Equity	28 000	15 000	−30 000	−30 000
Total Equity	58 000	45 000	46 000	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	47 000	73 000	0	0
Total Equity and Debt	106 000	118 000	46 000	0

Cash flow (NOK)	2022	2021	2019
Sales Income	37 000	73 000	0
Other Income	0	0	0
Revenue	37 000	73 000	0
Cost of Goods Sold	0	0	20 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	21 000	15 000	21 000
Operating Profit	17 000	58 000	−21 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	13 000	45 000	−21 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	57 000	57 000	46 000
Total Fixed Assets	57 000	57 000	46 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	49 000	61 000	0
Total Current Assets	49 000	61 000	0
Total Assets	106 000	118 000	46 000
Total Equity	58 000	45 000	46 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	3 000	0
Dividends	0	0	0
Other Current Debt	44 000	57 000	0
Total Current Debt	47 000	73 000	0
Total Equity and Debt	106 000	118 000	46 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,41 %	100 %	0 %	-
Debt-to-Equity Ratio	0	0	0	-
Operating Profit Margin	45,95 %	79,45 %	-	-
Current Ratio	1,04	0,84	-	-
Quick Ratio	1,04	0,84	-	-
Equity Ratio	0,55	0,38	1	-
Gross Profit Margin	100 %	100 %	-	-