POLAR BYGGSERVICE AS

0364 OSLO

Finances

Return on Equity

−136,36 %

Current Ratio

1 801,27

Debt-to-Equity Ratio

1 802,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−15 000	0	0	−1 000
Total Assets	19 845 000	33 000	33 000	33 000
Total Equity	11 000	33 000	33 000	33 000

Income (NOK)	2022	2019
Revenue	0	0
Expenditure	15 000	2 000
Operating Profit	−15 000	−2 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−15 000	−2 000
Tax	0	0
Net Income	−15 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	26 000	26 000	0
Total Current Assets	19 814 000	7 000	7 000	32 000
Total Assets	19 845 000	33 000	33 000	33 000
Total Retained Equity	−19 000	3 000	3 000	3 000
Total Equity	11 000	33 000	33 000	33 000
Total Long-Term Debt	19 823 000	0	0	0
Total Current Debt	11 000	0	0	0
Total Equity and Debt	19 845 000	33 000	33 000	33 000

Cash flow (NOK)	2022	2019
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	5 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	15 000	2 000
Operating Profit	−15 000	−2 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−15 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	32 000	26 000	26 000	0
Total Fixed Assets	32 000	26 000	26 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	1 000	1 000	32 000
Total Current Assets	19 814 000	7 000	7 000	32 000
Total Assets	19 845 000	33 000	33 000	33 000
Total Equity	11 000	33 000	33 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 823 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	0	0	0
Total Current Debt	11 000	0	0	0
Total Equity and Debt	19 845 000	33 000	33 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−136,36 %	0 %	0 %	−3,03 %
Debt-to-Equity Ratio	1 802,09	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 801,27	-	-	-
Quick Ratio	1 801,27	-	-	-
Equity Ratio	0	1	1	1
Gross Profit Margin	-	-	-	-