company

SVEISESERVICE NORD AS

9309 FINNSNES

Finances

Share Ownership

Return on Equity

58,72 %

Current Ratio

1,6

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 433 000	1 571 000	2 000 000	2 174 000
Net Income	202 000	77 000	127 000	21 000
Total Assets	630 000	739 000	697 000	507 000
Total Equity	344 000	294 000	217 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 433 000	1 571 000	2 000 000	2 174 000
Expenditure	2 163 000	1 466 000	1 821 000	2 145 000
Operating Profit	271 000	105 000	180 000	29 000
Financial Income	2 000	2 000	1 000	0
Financial Costs	14 000	7 000	17 000	2 000
Financial Balance	−12 000	−5 000	−16 000	−2 000
Earnings Before Tax	259 000	99 000	163 000	27 000
Tax	57 000	22 000	36 000	6 000
Net Income	202 000	77 000	127 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	184 000	246 000	198 000	55 000
Total Current Assets	446 000	493 000	499 000	452 000
Total Assets	630 000	739 000	697 000	507 000
Total Retained Equity	294 000	244 000	167 000	40 000
Total Equity	344 000	294 000	217 000	90 000
Total Long-Term Debt	8 000	6 000	7 000	0
Total Current Debt	278 000	439 000	473 000	417 000
Total Equity and Debt	630 000	739 000	697 000	507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 433 000	1 571 000	2 000 000	2 174 000
Other Income	0	0	0	0
Revenue	2 433 000	1 571 000	2 000 000	2 174 000
Cost of Goods Sold	555 000	204 000	420 000	789 000
Salary Costs	823 000	612 000	601 000	702 000
Depreciation	63 000	59 000	25 000	12 000
Impairment	0	0	0	0
Expenditure	2 163 000	1 466 000	1 821 000	2 145 000
Operating Profit	271 000	105 000	180 000	29 000
Financial Income	2 000	2 000	1 000	0
Financial Costs	14 000	7 000	17 000	2 000
Financial Balance	−12 000	−5 000	−16 000	−2 000
Dividends	240 000	0	0	0
Net Income	202 000	77 000	127 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	246 000	198 000	55 000
Fixtures	184 000	0	0	0
Total Tangible Assets	184 000	246 000	198 000	55 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	184 000	246 000	198 000	55 000
Stock	265 000	245 000	130 000	80 000
Total Investments	0	0	0	0
Cash, Bank	54 000	112 000	138 000	259 000
Total Current Assets	446 000	493 000	499 000	452 000
Total Assets	630 000	739 000	697 000	507 000
Total Equity	344 000	294 000	217 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	6 000	7 000	0
Creditors	0	172 000	128 000	133 000
Unpaid Taxes	122 000	107 000	146 000	206 000
Dividends	240 000	0	0	0
Other Current Debt	91 000	138 000	170 000	73 000
Total Current Debt	278 000	439 000	473 000	417 000
Total Equity and Debt	630 000	739 000	697 000	507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,72 %	26,19 %	58,53 %	23,33 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0
Operating Profit Margin	11,14 %	6,68 %	9 %	1,33 %
Current Ratio	1,6	1,12	1,05	1,08
Quick Ratio	34,31	2,54	1,45	1,34
Equity Ratio	0,55	0,4	0,31	0,18
Gross Profit Margin	77,19 %	87,01 %	79 %	63,71 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English