GODØ EIENDOM AS

6475 MIDSUND

Finances

Share Ownership

Return on Equity

330,43 %

Current Ratio

7,86

Debt-to-Equity Ratio

−86,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−152 000	−169 000	−140 000	−105 000
Total Assets	3 957 000	3 955 000	4 000 000	2 724 000
Total Equity	−46 000	105 000	275 000	415 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	92 000	121 000	86 000	43 000
Operating Profit	−92 000	−121 000	−86 000	−43 000
Financial Income	0	0	0	0
Financial Costs	60 000	48 000	54 000	62 000
Financial Balance	−60 000	−48 000	−54 000	−62 000
Earnings Before Tax	−152 000	−169 000	−140 000	−105 000
Tax	0	0	0	0
Net Income	−152 000	−169 000	−140 000	−105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 902 000	3 940 000	3 879 000	2 676 000
Total Current Assets	55 000	16 000	120 000	49 000
Total Assets	3 957 000	3 955 000	4 000 000	2 724 000
Total Retained Equity	−585 000	−434 000	−264 000	−124 000
Total Equity	−46 000	105 000	275 000	415 000
Total Long-Term Debt	3 996 000	3 843 000	3 677 000	2 305 000
Total Current Debt	7 000	7 000	48 000	4 000
Total Equity and Debt	3 957 000	3 955 000	4 000 000	2 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	38 000	37 000	12 000
Impairment	0	0	0	0
Expenditure	92 000	121 000	86 000	43 000
Operating Profit	−92 000	−121 000	−86 000	−43 000
Financial Income	0	0	0	0
Financial Costs	60 000	48 000	54 000	62 000
Financial Balance	−60 000	−48 000	−54 000	−62 000
Dividends	0	0	0	0
Net Income	−152 000	−169 000	−140 000	−105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 647 000	3 647 000	3 549 000	2 327 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	254 000	292 000	330 000	348 000
Total Tangible Assets	3 902 000	3 940 000	3 879 000	2 676 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 902 000	3 940 000	3 879 000	2 676 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	16 000	120 000	49 000
Total Current Assets	55 000	16 000	120 000	49 000
Total Assets	3 957 000	3 955 000	4 000 000	2 724 000
Total Equity	−46 000	105 000	275 000	415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 996 000	3 843 000	3 677 000	2 305 000
Creditors	3 000	5 000	45 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	3 000	4 000
Total Current Debt	7 000	7 000	48 000	4 000
Total Equity and Debt	3 957 000	3 955 000	4 000 000	2 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	330,43 %	−160,95 %	−50,91 %	−25,3 %
Debt-to-Equity Ratio	−86,87	36,6	13,37	5,55
Operating Profit Margin	-	-	-	-
Current Ratio	7,86	2,29	2,5	12,25
Quick Ratio	7,86	2,29	2,5	12,25
Equity Ratio	−0,01	0,03	0,07	0,15
Gross Profit Margin	-	-	-	-