GAMO EIENDOM AS

5253 SANDSLI

Finances

Share Ownership

Return on Equity

228,54 %

Current Ratio

2,48

Debt-to-Equity Ratio

5,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 249 000	13 567 000	23 275 000	0
Net Income	3 099 000	1 573 000	1 675 000	−13 000
Total Assets	15 112 000	13 343 000	9 319 000	12 692 000
Total Equity	1 356 000	1 257 000	884 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 249 000	13 567 000	23 275 000	0
Expenditure	19 197 000	11 550 000	21 133 000	13 000
Operating Profit	4 053 000	2 017 000	2 143 000	−13 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	81 000	1 000	1 000	0
Financial Balance	−79 000	−1 000	0	1 000
Earnings Before Tax	3 973 000	2 017 000	2 142 000	−13 000
Tax	874 000	444 000	466 000	0
Net Income	3 099 000	1 573 000	1 675 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 000	159 000	3 020 000	0
Total Current Assets	14 987 000	13 184 000	6 299 000	12 692 000
Total Assets	15 112 000	13 343 000	9 319 000	12 692 000
Total Retained Equity	1 326 000	1 227 000	854 000	−22 000
Total Equity	1 356 000	1 257 000	884 000	8 000
Total Long-Term Debt	7 707 000	10 035 000	0	0
Total Current Debt	6 048 000	2 052 000	8 436 000	12 683 000
Total Equity and Debt	15 112 000	13 343 000	9 319 000	12 692 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 249 000	0	23 275 000	0
Other Income	0	13 567 000	0	0
Revenue	23 249 000	13 567 000	23 275 000	0
Cost of Goods Sold	18 848 000	11 473 000	21 100 000	0
Salary Costs	0	0	0	0
Depreciation	34 000	11 000	0	0
Impairment	0	0	0	0
Expenditure	19 197 000	11 550 000	21 133 000	13 000
Operating Profit	4 053 000	2 017 000	2 143 000	−13 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	81 000	1 000	1 000	0
Financial Balance	−79 000	−1 000	0	1 000
Dividends	3 000 000	1 200 000	800 000	0
Net Income	3 099 000	1 573 000	1 675 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	125 000	159 000	0	0
Total Tangible Assets	125 000	159 000	0	0
Total Fiancial Fixed Assets	0	0	3 020 000	0
Total Fixed Assets	125 000	159 000	3 020 000	0
Stock	14 359 000	9 299 000	6 119 000	9 428 000
Total Investments	0	0	0	0
Cash, Bank	572 000	265 000	181 000	263 000
Total Current Assets	14 987 000	13 184 000	6 299 000	12 692 000
Total Assets	15 112 000	13 343 000	9 319 000	12 692 000
Total Equity	1 356 000	1 257 000	884 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 707 000	10 035 000	0	0
Creditors	1 473 000	413 000	136 000	93 000
Unpaid Taxes	16 000	1 000	6 000	0
Dividends	3 000 000	1 200 000	800 000	0
Other Current Debt	684 000	0	7 027 000	12 590 000
Total Current Debt	6 048 000	2 052 000	8 436 000	12 683 000
Total Equity and Debt	15 112 000	13 343 000	9 319 000	12 692 000

Financial indicators	2022	2021	2020	2019
Return on Equity	228,54 %	125,14 %	189,48 %	−162,5 %
Debt-to-Equity Ratio	5,68	7,98	0	0
Operating Profit Margin	17,43 %	14,87 %	9,21 %	-
Current Ratio	2,48	6,42	0,75	1
Quick Ratio	−1,8	−1,82	2,72	3,9
Equity Ratio	0,09	0,09	0,09	0
Gross Profit Margin	18,93 %	15,43 %	9,34 %	-