INNSIKT AS

4950 RISØR

Finances

Return on Equity

36,14 %

Current Ratio

0,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	201 000	318 000	468 000	79 000
Net Income	73 000	92 000	4 000	−23 000
Total Assets	331 000	387 000	337 000	103 000
Total Equity	202 000	129 000	37 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	201 000	318 000	468 000	79 000
Expenditure	105 000	188 000	465 000	102 000
Operating Profit	96 000	129 000	4 000	−23 000
Financial Income	0	0	0	0
Financial Costs	6 000	0	0	0
Financial Balance	−6 000	0	0	0
Earnings Before Tax	90 000	129 000	4 000	−23 000
Tax	17 000	38 000	0	0
Net Income	73 000	92 000	4 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	283 000	259 000	259 000	76 000
Total Current Assets	48 000	128 000	78 000	26 000
Total Assets	331 000	387 000	337 000	103 000
Total Retained Equity	146 000	73 000	−19 000	−23 000
Total Equity	202 000	129 000	37 000	34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	129 000	258 000	300 000	69 000
Total Equity and Debt	331 000	387 000	337 000	103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	201 000	318 000	468 000	79 000
Other Income	0	0	0	0
Revenue	201 000	318 000	468 000	79 000
Cost of Goods Sold	0	0	0	0
Salary Costs	62 000	100 000	440 000	67 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	105 000	188 000	465 000	102 000
Operating Profit	96 000	129 000	4 000	−23 000
Financial Income	0	0	0	0
Financial Costs	6 000	0	0	0
Financial Balance	−6 000	0	0	0
Dividends	0	0	0	0
Net Income	73 000	92 000	4 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	283 000	259 000	259 000	76 000
Total Fixed Assets	283 000	259 000	259 000	76 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	88 000	2 000	6 000
Total Current Assets	48 000	128 000	78 000	26 000
Total Assets	331 000	387 000	337 000	103 000
Total Equity	202 000	129 000	37 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	3 000	−1 000	2 000
Unpaid Taxes	43 000	156 000	119 000	17 000
Dividends	0	0	0	0
Other Current Debt	67 000	62 000	182 000	50 000
Total Current Debt	129 000	258 000	300 000	69 000
Total Equity and Debt	331 000	387 000	337 000	103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,14 %	71,32 %	10,81 %	−67,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,76 %	40,57 %	0,85 %	−29,11 %
Current Ratio	0,37	0,5	0,26	0,38
Quick Ratio	0,37	0,5	0,26	0,38
Equity Ratio	0,61	0,33	0,11	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %