ÅKER UTVIKLING A AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

−10,49 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−166 000	−115 000	−186 000	−313 000
Total Assets	10 641 000	10 576 000	10 667 000	10 757 000
Total Equity	1 583 000	1 583 000	1 583 000	1 583 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	28 000	81 000	215 000
Operating Profit	−26 000	−28 000	−81 000	−215 000
Financial Income	70 000	18 000	0	0
Financial Costs	256 000	137 000	158 000	186 000
Financial Balance	−186 000	−119 000	−158 000	−186 000
Earnings Before Tax	−212 000	−147 000	−239 000	−401 000
Tax	−47 000	−32 000	−53 000	−88 000
Net Income	−166 000	−115 000	−186 000	−313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 428 000	10 428 000	10 428 000	10 356 000
Total Current Assets	212 000	147 000	239 000	401 000
Total Assets	10 641 000	10 576 000	10 667 000	10 757 000
Total Retained Equity	0	0	0	0
Total Equity	1 583 000	1 583 000	1 583 000	1 583 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 058 000	8 993 000	9 085 000	9 174 000
Total Equity and Debt	10 641 000	10 576 000	10 667 000	10 757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	28 000	81 000	215 000
Operating Profit	−26 000	−28 000	−81 000	−215 000
Financial Income	70 000	18 000	0	0
Financial Costs	256 000	137 000	158 000	186 000
Financial Balance	−186 000	−119 000	−158 000	−186 000
Dividends	0	0	0	0
Net Income	−166 000	−115 000	−186 000	−313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 428 000	10 428 000	10 428 000	10 356 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 428 000	10 428 000	10 428 000	10 356 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 428 000	10 428 000	10 428 000	10 356 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	212 000	147 000	239 000	401 000
Total Assets	10 641 000	10 576 000	10 667 000	10 757 000
Total Equity	1 583 000	1 583 000	1 583 000	1 583 000
Short-Term Group Debt	9 058 000	8 993 000	9 085 000	9 006 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	168 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 058 000	8 993 000	9 085 000	9 174 000
Total Equity and Debt	10 641 000	10 576 000	10 667 000	10 757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,49 %	−7,26 %	−11,75 %	−19,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,02	0,03	0,04
Quick Ratio	0,02	0,02	0,03	0,04
Equity Ratio	0,15	0,15	0,15	0,15
Gross Profit Margin	-	-	-	-