AUTOSENTER SANDNES AS

4332 FIGGJO

Finances

Share Ownership

Return on Equity

152,51 %

Current Ratio

2,44

Debt-to-Equity Ratio

6,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 632 000	12 185 000	449 000	289 000
Net Income	1 365 000	511 000	300 000	−26 000
Total Assets	11 574 000	4 907 000	2 105 000	1 641 000
Total Equity	895 000	30 000	205 000	−95 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 632 000	12 185 000	449 000	289 000
Expenditure	31 590 000	11 543 000	33 000	189 000
Operating Profit	2 042 000	641 000	416 000	99 000
Financial Income	0	0	0	0
Financial Costs	244 000	80 000	116 000	126 000
Financial Balance	−244 000	−80 000	−116 000	−126 000
Earnings Before Tax	1 799 000	561 000	300 000	−26 000
Tax	434 000	51 000	0	0
Net Income	1 365 000	511 000	300 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	92 000	62 000	0	1 641 000
Total Current Assets	11 482 000	4 846 000	2 105 000	0
Total Assets	11 574 000	4 907 000	2 105 000	1 641 000
Total Retained Equity	865 000	0	175 000	−125 000
Total Equity	895 000	30 000	205 000	−95 000
Total Long-Term Debt	5 969 000	1 423 000	1 504 000	1 605 000
Total Current Debt	4 710 000	3 455 000	396 000	131 000
Total Equity and Debt	11 574 000	4 907 000	2 105 000	1 641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 503 000	12 136 000	0	0
Other Income	129 000	48 000	449 000	289 000
Revenue	33 632 000	12 185 000	449 000	289 000
Cost of Goods Sold	24 579 000	5 859 000	0	0
Salary Costs	4 886 000	3 591 000	0	0
Depreciation	15 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	31 590 000	11 543 000	33 000	189 000
Operating Profit	2 042 000	641 000	416 000	99 000
Financial Income	0	0	0	0
Financial Costs	244 000	80 000	116 000	126 000
Financial Balance	−244 000	−80 000	−116 000	−126 000
Dividends	500 000	515 000	0	0
Net Income	1 365 000	511 000	300 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	1 641 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	92 000	62 000	0	0
Total Tangible Assets	92 000	62 000	0	1 641 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	92 000	62 000	0	1 641 000
Stock	5 928 000	475 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 843 000	1 242 000	12 000	0
Total Current Assets	11 482 000	4 846 000	2 105 000	0
Total Assets	11 574 000	4 907 000	2 105 000	1 641 000
Total Equity	895 000	30 000	205 000	−95 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 969 000	1 423 000	1 504 000	1 605 000
Creditors	2 154 000	1 565 000	2 000	1 000
Unpaid Taxes	233 000	220 000	0	0
Dividends	500 000	515 000	0	0
Other Current Debt	1 390 000	1 103 000	395 000	129 000
Total Current Debt	4 710 000	3 455 000	396 000	131 000
Total Equity and Debt	11 574 000	4 907 000	2 105 000	1 641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	152,51 %	1 703,33 %	146,34 %	27,37 %
Debt-to-Equity Ratio	6,67	47,43	7,34	−16,89
Operating Profit Margin	6,07 %	5,26 %	92,65 %	34,26 %
Current Ratio	2,44	1,4	5,32	0
Quick Ratio	−9,43	1,63	5,32	0
Equity Ratio	0,08	0,01	0,1	−0,06
Gross Profit Margin	26,92 %	51,92 %	100 %	100 %