EURO FRAKT AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

−29,46 %

Current Ratio

0,6

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 129 000	453 000	334 000	1 000
Net Income	−33 000	69 000	57 000	−5 000
Total Assets	742 000	208 000	260 000	0
Total Equity	112 000	145 000	76 000	19 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 129 000	453 000	334 000	1 000
Expenditure	1 135 000	365 000	261 000	6 000
Operating Profit	−5 000	89 000	73 000	−5 000
Financial Income	0	0	0	0
Financial Costs	28 000	0	0	0
Financial Balance	−28 000	0	0	0
Earnings Before Tax	−33 000	88 000	73 000	−5 000
Tax	0	19 000	16 000	0
Net Income	−33 000	69 000	57 000	−5 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	364 000	88 000	161 000	0
Total Current Assets	378 000	120 000	100 000	0
Total Assets	742 000	208 000	260 000	0
Total Retained Equity	82 000	115 000	46 000	−5 000
Total Equity	112 000	145 000	76 000	19 000
Total Long-Term Debt	0	0	0	−30 000
Total Current Debt	629 000	63 000	184 000	11 000
Total Equity and Debt	742 000	208 000	260 000	0

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 129 000	453 000	334 000	0
Other Income	0	0	0	1 000
Revenue	1 129 000	453 000	334 000	1 000
Cost of Goods Sold	450 000	0	0	0
Salary Costs	175 000	190 000	180 000	0
Depreciation	115 000	28 000	36 000	0
Impairment	0	0	0	0
Expenditure	1 135 000	365 000	261 000	6 000
Operating Profit	−5 000	89 000	73 000	−5 000
Financial Income	0	0	0	0
Financial Costs	28 000	0	0	0
Financial Balance	−28 000	0	0	0
Dividends	0	0	0	0
Net Income	−33 000	69 000	57 000	−5 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	364 000	88 000	116 000	0
Total Tangible Assets	364 000	88 000	116 000	0
Total Fiancial Fixed Assets	0	0	45 000	0
Total Fixed Assets	364 000	88 000	161 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	90 000	5 000	0
Total Current Assets	378 000	120 000	100 000	0
Total Assets	742 000	208 000	260 000	0
Total Equity	112 000	145 000	76 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	−30 000
Creditors	106 000	7 000	0	6 000
Unpaid Taxes	14 000	0	44 000	0
Dividends	0	0	0	0
Other Current Debt	135 000	36 000	124 000	6 000
Total Current Debt	629 000	63 000	184 000	11 000
Total Equity and Debt	742 000	208 000	260 000	0

Financial indicators	2021	2020	2019	2018
Return on Equity	−29,46 %	47,59 %	75 %	−26,32 %
Debt-to-Equity Ratio	0	0	0	−1,58
Operating Profit Margin	−0,44 %	19,65 %	21,86 %	−500 %
Current Ratio	0,6	1,9	0,54	0
Quick Ratio	0,6	1,9	0,54	0
Equity Ratio	0,15	0,7	0,29	-
Gross Profit Margin	60,14 %	100 %	100 %	100 %