ÅKER UTVIKLING D AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

25,44 %

Current Ratio

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 756 000	5 463 000	5 218 000	1 355 000
Net Income	2 675 000	2 933 000	2 541 000	36 000
Total Assets	61 105 000	61 912 000	62 965 000	66 747 000
Total Equity	10 514 000	7 838 000	4 905 000	2 365 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 756 000	5 463 000	5 218 000	1 355 000
Expenditure	1 178 000	1 151 000	1 180 000	373 000
Operating Profit	4 577 000	4 313 000	4 038 000	983 000
Financial Income	262 000	262 000	255 000	0
Financial Costs	1 409 000	815 000	1 036 000	936 000
Financial Balance	−1 147 000	−553 000	−781 000	−936 000
Earnings Before Tax	3 430 000	3 760 000	3 257 000	47 000
Tax	755 000	827 000	717 000	10 000
Net Income	2 675 000	2 933 000	2 541 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 042 000	61 908 000	62 774 000	63 311 000
Total Current Assets	63 000	4 000	190 000	3 436 000
Total Assets	61 105 000	61 912 000	62 965 000	66 747 000
Total Retained Equity	8 199 000	5 524 000	2 591 000	51 000
Total Equity	10 514 000	7 838 000	4 905 000	2 365 000
Total Long-Term Debt	1 072 000	878 000	658 000	410 000
Total Current Debt	49 519 000	53 196 000	57 401 000	63 971 000
Total Equity and Debt	61 105 000	61 912 000	62 965 000	66 747 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 489 000	5 224 000	4 937 000	1 284 000
Other Income	267 000	239 000	281 000	72 000
Revenue	5 756 000	5 463 000	5 218 000	1 355 000
Cost of Goods Sold	36 000	228 000	39 000	68 000
Salary Costs	0	0	0	0
Depreciation	866 000	866 000	865 000	260 000
Impairment	0	0	0	0
Expenditure	1 178 000	1 151 000	1 180 000	373 000
Operating Profit	4 577 000	4 313 000	4 038 000	983 000
Financial Income	262 000	262 000	255 000	0
Financial Costs	1 409 000	815 000	1 036 000	936 000
Financial Balance	−1 147 000	−553 000	−781 000	−936 000
Dividends	0	0	0	0
Net Income	2 675 000	2 933 000	2 541 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	61 042 000	61 908 000	62 774 000	63 311 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	61 042 000	61 908 000	62 774 000	63 311 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	61 042 000	61 908 000	62 774 000	63 311 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	63 000	4 000	190 000	3 436 000
Total Assets	61 105 000	61 912 000	62 965 000	66 747 000
Total Equity	10 514 000	7 838 000	4 905 000	2 365 000
Short-Term Group Debt	48 926 000	52 588 000	56 893 000	63 971 000
Total Long-Term Debt	1 072 000	878 000	658 000	410 000
Creditors	30 000	0	39 000	0
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	0	0
Total Current Debt	49 519 000	53 196 000	57 401 000	63 971 000
Total Equity and Debt	61 105 000	61 912 000	62 965 000	66 747 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,44 %	37,42 %	51,8 %	1,52 %
Debt-to-Equity Ratio	0,1	0,11	0,13	0,17
Operating Profit Margin	79,52 %	78,95 %	77,39 %	72,55 %
Current Ratio	0	0	0	0,05
Quick Ratio	0	0	0	0,05
Equity Ratio	0,17	0,13	0,08	0,04
Gross Profit Margin	99,37 %	95,83 %	99,25 %	94,98 %