ÅKER UTVIKLING F AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

−10,69 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−101 000	−69 000	−80 000	−95 000
Total Assets	6 003 000	5 962 000	5 976 000	5 954 000
Total Equity	945 000	945 000	945 000	945 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	21 000	16 000	17 000
Operating Profit	−21 000	−21 000	−16 000	−17 000
Financial Income	34 000	9 000	0	0
Financial Costs	143 000	76 000	87 000	105 000
Financial Balance	−109 000	−67 000	−87 000	−105 000
Earnings Before Tax	−130 000	−88 000	−103 000	−122 000
Tax	−29 000	−19 000	−23 000	−27 000
Net Income	−101 000	−69 000	−80 000	−95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 873 000	5 873 000	5 873 000	5 832 000
Total Current Assets	130 000	88 000	103 000	122 000
Total Assets	6 003 000	5 962 000	5 976 000	5 954 000
Total Retained Equity	0	0	0	0
Total Equity	945 000	945 000	945 000	945 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 057 000	5 016 000	5 031 000	5 009 000
Total Equity and Debt	6 003 000	5 962 000	5 976 000	5 954 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	21 000	16 000	17 000
Operating Profit	−21 000	−21 000	−16 000	−17 000
Financial Income	34 000	9 000	0	0
Financial Costs	143 000	76 000	87 000	105 000
Financial Balance	−109 000	−67 000	−87 000	−105 000
Dividends	0	0	0	0
Net Income	−101 000	−69 000	−80 000	−95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 873 000	5 873 000	5 873 000	5 832 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 873 000	5 873 000	5 873 000	5 832 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 873 000	5 873 000	5 873 000	5 832 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	130 000	88 000	103 000	122 000
Total Assets	6 003 000	5 962 000	5 976 000	5 954 000
Total Equity	945 000	945 000	945 000	945 000
Short-Term Group Debt	5 057 000	5 016 000	5 031 000	4 926 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	82 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 057 000	5 016 000	5 031 000	5 009 000
Total Equity and Debt	6 003 000	5 962 000	5 976 000	5 954 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,69 %	−7,3 %	−8,47 %	−10,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,02	0,02	0,02
Quick Ratio	0,03	0,02	0,02	0,02
Equity Ratio	0,16	0,16	0,16	0,16
Gross Profit Margin	-	-	-	-