company

BRAIDD'N MASKIN AS

6636 ANGVIK

Finances

Share Ownership

Return on Equity

12,92 %

Current Ratio

0,25

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	320 000	320 000	163 000	335 000
Net Income	−23 000	−21 000	−315 000	77 000
Total Assets	699 000	690 000	831 000	874 000
Total Equity	−178 000	−155 000	−135 000	180 000

Income (NOK)	2022	2021	2020	2019
Revenue	320 000	320 000	163 000	335 000
Expenditure	340 000	336 000	492 000	226 000
Operating Profit	−20 000	−16 000	−329 000	109 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	8 000	10 000
Financial Balance	−3 000	−4 000	−8 000	−10 000
Earnings Before Tax	−23 000	−21 000	−336 000	99 000
Tax	0	0	−22 000	22 000
Net Income	−23 000	−21 000	−315 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	481 000	611 000	738 000	610 000
Total Current Assets	218 000	79 000	93 000	264 000
Total Assets	699 000	690 000	831 000	874 000
Total Retained Equity	−208 000	−185 000	−165 000	150 000
Total Equity	−178 000	−155 000	−135 000	180 000
Total Long-Term Debt	0	51 000	135 000	239 000
Total Current Debt	877 000	794 000	830 000	455 000
Total Equity and Debt	699 000	690 000	831 000	874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	320 000	320 000	163 000	335 000
Other Income	0	0	0	0
Revenue	320 000	320 000	163 000	335 000
Cost of Goods Sold	82 000	0	53 000	0
Salary Costs	0	0	4 000	0
Depreciation	45 000	52 000	52 000	22 000
Impairment	0	284 000	0	0
Expenditure	340 000	336 000	492 000	226 000
Operating Profit	−20 000	−16 000	−329 000	109 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	8 000	10 000
Financial Balance	−3 000	−4 000	−8 000	−10 000
Dividends	0	0	0	0
Net Income	−23 000	−21 000	−315 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	526 000	578 000	610 000
Fixtures	481 000	0	0	0
Total Tangible Assets	481 000	526 000	578 000	610 000
Total Fiancial Fixed Assets	0	85 000	160 000	0
Total Fixed Assets	481 000	611 000	738 000	610 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	79 000	67 000	195 000
Total Current Assets	218 000	79 000	93 000	264 000
Total Assets	699 000	690 000	831 000	874 000
Total Equity	−178 000	−155 000	−135 000	180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	51 000	135 000	239 000
Creditors	5 000	0	11 000	10 000
Unpaid Taxes	0	−5 000	5 000	0
Dividends	0	0	0	0
Other Current Debt	872 000	799 000	814 000	445 000
Total Current Debt	877 000	794 000	830 000	455 000
Total Equity and Debt	699 000	690 000	831 000	874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,92 %	13,55 %	233,33 %	42,78 %
Debt-to-Equity Ratio	−0	−0,33	−1	1,33
Operating Profit Margin	−6,25 %	−5 %	−201,84 %	32,54 %
Current Ratio	0,25	0,1	0,11	0,58
Quick Ratio	0,25	0,1	0,11	0,58
Equity Ratio	−0,25	−0,22	−0,16	0,21
Gross Profit Margin	74,38 %	100 %	67,48 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English