VESTVEIEN 50 EIERSEKSJONSSAMEIE

0195 OSLO

Finances

Share Ownership

Return on Equity

126,24 %

Current Ratio

3,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	887 000	601 000	650 000	598 000
Net Income	255 000	−136 000	74 000	−91 000
Total Assets	272 000	41 000	140 000	43 000
Total Equity	202 000	−53 000	83 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	887 000	601 000	650 000	598 000
Expenditure	639 000	743 000	582 000	692 000
Operating Profit	247 000	−142 000	68 000	−95 000
Financial Income	7 000	6 000	6 000	4 000
Financial Costs	0	0	0	0
Financial Balance	7 000	6 000	6 000	4 000
Earnings Before Tax	254 000	−136 000	74 000	−91 000
Tax	0	0	0	0
Net Income	255 000	−136 000	74 000	−91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	272 000	41 000	140 000	43 000
Total Assets	272 000	41 000	140 000	43 000
Total Retained Equity	0	0	83 000	10 000
Total Equity	202 000	−53 000	83 000	10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	94 000	57 000	33 000
Total Equity and Debt	272 000	41 000	140 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	885 000	601 000	608 000	564 000
Other Income	1 000	0	43 000	34 000
Revenue	887 000	601 000	650 000	598 000
Cost of Goods Sold	0	0	0	0
Salary Costs	19 000	19 000	19 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	639 000	743 000	582 000	692 000
Operating Profit	247 000	−142 000	68 000	−95 000
Financial Income	7 000	6 000	6 000	4 000
Financial Costs	0	0	0	0
Financial Balance	7 000	6 000	6 000	4 000
Dividends	0	0	0	0
Net Income	255 000	−136 000	74 000	−91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	220 000	21 000	99 000	20 000
Total Current Assets	272 000	41 000	140 000	43 000
Total Assets	272 000	41 000	140 000	43 000
Total Equity	202 000	−53 000	83 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	68 000	92 000	57 000	31 000
Total Current Debt	71 000	94 000	57 000	33 000
Total Equity and Debt	272 000	41 000	140 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	126,24 %	256,6 %	89,16 %	−910 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	27,85 %	−23,63 %	10,46 %	−15,89 %
Current Ratio	3,83	0,44	2,46	1,3
Quick Ratio	3,83	0,44	2,46	1,3
Equity Ratio	0,74	−1,29	0,59	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table