MARKALLEEN UTVIKLING AS

0250 OSLO

Finances

Share Ownership

Return on Equity

0,25 %

Current Ratio

25,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	350 000
Net Income	134 000	150 000	172 000	88 000
Total Assets	54 644 000	54 562 000	55 711 000	91 609 000
Total Equity	54 566 000	54 432 000	44 382 000	24 210 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	350 000
Expenditure	213 000	161 000	96 000	104 000
Operating Profit	147 000	199 000	264 000	246 000
Financial Income	28 000	2 000	1 000	1 000
Financial Costs	0	8 000	44 000	133 000
Financial Balance	28 000	−6 000	−43 000	−132 000
Earnings Before Tax	175 000	193 000	220 000	113 000
Tax	41 000	43 000	49 000	25 000
Net Income	134 000	150 000	172 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 617 000	52 617 000	52 249 000	91 608 000
Total Current Assets	2 027 000	1 944 000	3 463 000	1 000
Total Assets	54 644 000	54 562 000	55 711 000	91 609 000
Total Retained Equity	545 000	411 000	261 000	90 000
Total Equity	54 566 000	54 432 000	44 382 000	24 210 000
Total Long-Term Debt	0	0	0	47 600 000
Total Current Debt	78 000	130 000	11 329 000	19 799 000
Total Equity and Debt	54 644 000	54 562 000	55 711 000	91 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	360 000	360 000	360 000	350 000
Other Income	0	0	0	0
Revenue	360 000	360 000	360 000	350 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	213 000	161 000	96 000	104 000
Operating Profit	147 000	199 000	264 000	246 000
Financial Income	28 000	2 000	1 000	1 000
Financial Costs	0	8 000	44 000	133 000
Financial Balance	28 000	−6 000	−43 000	−132 000
Dividends	0	0	0	0
Net Income	134 000	150 000	172 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 617 000	52 617 000	52 249 000	91 608 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	52 617 000	52 617 000	52 249 000	91 608 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 617 000	52 617 000	52 249 000	91 608 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 960 000	1 914 000	3 433 000	1 000
Total Current Assets	2 027 000	1 944 000	3 463 000	1 000
Total Assets	54 644 000	54 562 000	55 711 000	91 609 000
Total Equity	54 566 000	54 432 000	44 382 000	24 210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	47 600 000
Creditors	6 000	0	21 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	72 000	130 000	11 260 000	19 763 000
Total Current Debt	78 000	130 000	11 329 000	19 799 000
Total Equity and Debt	54 644 000	54 562 000	55 711 000	91 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,25 %	0,28 %	0,39 %	0,36 %
Debt-to-Equity Ratio	0	0	0	1,97
Operating Profit Margin	40,83 %	55,28 %	73,33 %	70,29 %
Current Ratio	25,99	14,95	0,31	0
Quick Ratio	25,99	14,95	0,31	0
Equity Ratio	1	1	0,8	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %