company

MOTIVASJON.NO AS

2260 KIRKENÆR

Finances

Share Ownership

Return on Equity

87,26 %

Current Ratio

3,27

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 544 000	1 875 000	645 000	1 202 000
Net Income	1 199 000	1 114 000	155 000	580 000
Total Assets	1 979 000	1 595 000	572 000	1 016 000
Total Equity	1 374 000	1 175 000	511 000	806 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 544 000	1 875 000	645 000	1 202 000
Expenditure	1 000 000	442 000	435 000	456 000
Operating Profit	1 544 000	1 433 000	210 000	746 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	1 544 000	1 433 000	210 000	746 000
Tax	345 000	319 000	55 000	165 000
Net Income	1 199 000	1 114 000	155 000	580 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 979 000	1 595 000	572 000	1 016 000
Total Assets	1 979 000	1 595 000	572 000	1 016 000
Total Retained Equity	1 344 000	1 151 000	487 000	782 000
Total Equity	1 374 000	1 175 000	511 000	806 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	605 000	420 000	61 000	210 000
Total Equity and Debt	1 979 000	1 595 000	572 000	1 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 544 000	1 865 000	645 000	1 202 000
Other Income	0	10 000	0	0
Revenue	2 544 000	1 875 000	645 000	1 202 000
Cost of Goods Sold	561 000	0	0	30 000
Salary Costs	21 000	85 000	0	14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000 000	442 000	435 000	456 000
Operating Profit	1 544 000	1 433 000	210 000	746 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Dividends	1 000 000	450 000	450 000	0
Net Income	1 199 000	1 114 000	155 000	580 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 974 000	1 574 000	572 000	886 000
Total Current Assets	1 979 000	1 595 000	572 000	1 016 000
Total Assets	1 979 000	1 595 000	572 000	1 016 000
Total Equity	1 374 000	1 175 000	511 000	806 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	29 000
Unpaid Taxes	0	92 000	−6 000	16 000
Dividends	1 000 000	450 000	450 000	0
Other Current Debt	262 000	12 000	20 000	1 000
Total Current Debt	605 000	420 000	61 000	210 000
Total Equity and Debt	1 979 000	1 595 000	572 000	1 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,26 %	94,81 %	30,33 %	71,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,69 %	76,43 %	32,56 %	62,06 %
Current Ratio	3,27	3,8	9,38	4,84
Quick Ratio	3,27	3,8	9,38	4,84
Equity Ratio	0,69	0,74	0,89	0,79
Gross Profit Margin	77,95 %	100 %	100 %	97,5 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English