company

ADVOKATFIRMAET LILAND AS

9007 TROMSØ

Finances

Share Ownership

Return on Equity

−1 896,88 %

Current Ratio

0,39

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	446 000	1 725 000	1 749 000	829 000
Net Income	−607 000	161 000	77 000	362 000
Total Assets	282 000	958 000	785 000	13 460 000
Total Equity	32 000	639 000	479 000	402 000

Income (NOK)	2021	2020	2019	2018
Revenue	446 000	1 725 000	1 749 000	829 000
Expenditure	1 224 000	1 519 000	1 651 000	362 000
Operating Profit	−778 000	205 000	99 000	467 000
Financial Income	0	0	3 000	2 000
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	2 000	2 000
Earnings Before Tax	−779 000	206 000	101 000	470 000
Tax	−171 000	45 000	24 000	108 000
Net Income	−607 000	161 000	77 000	362 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	185 000	13 000	0	0
Total Current Assets	97 000	945 000	785 000	13 460 000
Total Assets	282 000	958 000	785 000	13 460 000
Total Retained Equity	−8 000	599 000	439 000	362 000
Total Equity	32 000	639 000	479 000	402 000
Total Long-Term Debt	0	0	2 000	2 000
Total Current Debt	250 000	319 000	304 000	13 057 000
Total Equity and Debt	282 000	958 000	785 000	13 460 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	446 000	1 725 000	1 749 000	829 000
Other Income	0	0	0	0
Revenue	446 000	1 725 000	1 749 000	829 000
Cost of Goods Sold	0	7 000	1 000	27 000
Salary Costs	872 000	904 000	1 163 000	230 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 224 000	1 519 000	1 651 000	362 000
Operating Profit	−778 000	205 000	99 000	467 000
Financial Income	0	0	3 000	2 000
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	2 000	2 000
Dividends	0	0	0	0
Net Income	−607 000	161 000	77 000	362 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	185 000	13 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	185 000	13 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	277 000	233 000	13 059 000
Total Current Assets	97 000	945 000	785 000	13 460 000
Total Assets	282 000	958 000	785 000	13 460 000
Total Equity	32 000	639 000	479 000	402 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	2 000
Creditors	1 000	7 000	0	35 000
Unpaid Taxes	7 000	161 000	165 000	146 000
Dividends	0	0	0	0
Other Current Debt	242 000	90 000	116 000	12 769 000
Total Current Debt	250 000	319 000	304 000	13 057 000
Total Equity and Debt	282 000	958 000	785 000	13 460 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−1 896,88 %	25,2 %	16,08 %	90,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−174,44 %	11,88 %	5,66 %	56,33 %
Current Ratio	0,39	2,96	2,58	1,03
Quick Ratio	0,39	2,96	2,58	1,03
Equity Ratio	0,11	0,67	0,61	0,03
Gross Profit Margin	100 %	99,59 %	99,94 %	96,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English