SAMEIET ANKERS HAGE

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

53,73 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 005 000	816 000	809 000	825 000
Net Income	144 000	−1 000	27 000	70 000
Total Assets	693 000	292 000	342 000	212 000
Total Equity	268 000	124 000	125 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 005 000	816 000	809 000	825 000
Expenditure	863 000	817 000	782 000	758 000
Operating Profit	141 000	−1 000	27 000	67 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	3 000
Earnings Before Tax	144 000	−1 000	27 000	70 000
Tax	0	0	0	0
Net Income	144 000	−1 000	27 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	693 000	292 000	342 000	212 000
Total Assets	693 000	292 000	342 000	212 000
Total Retained Equity	268 000	124 000	125 000	98 000
Total Equity	268 000	124 000	125 000	98 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	424 000	167 000	217 000	115 000
Total Equity and Debt	693 000	292 000	342 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 005 000	816 000	809 000	825 000
Revenue	1 005 000	816 000	809 000	825 000
Cost of Goods Sold	0	0	0	0
Salary Costs	60 000	57 000	55 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	863 000	817 000	782 000	758 000
Operating Profit	141 000	−1 000	27 000	67 000
Financial Income	3 000	0	1 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	144 000	−1 000	27 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	213 000	0	0	0
Cash, Bank	459 000	175 000	264 000	198 000
Total Current Assets	693 000	292 000	342 000	212 000
Total Assets	693 000	292 000	342 000	212 000
Total Equity	268 000	124 000	125 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	88 000	103 000	85 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	336 000	64 000	132 000	81 000
Total Current Debt	424 000	167 000	217 000	115 000
Total Equity and Debt	693 000	292 000	342 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,73 %	−0,81 %	21,6 %	71,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,03 %	−0,12 %	3,34 %	8,12 %
Current Ratio	1,63	1,75	1,58	1,84
Quick Ratio	1,63	1,75	1,58	1,84
Equity Ratio	0,39	0,42	0,37	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %